Consult IDEAS ApS — Credit Rating and Financial Key Figures
CVR number: 42223204
Spangsvej 107, Villestofte 5210 Odense NV
chr.s.kirkegaard@hotmail.com
Income statement (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | 1 173.90 | 1 168.70 | 1 248.88 |
Employee benefit expenses | - 882.67 | - 883.71 | - 695.38 |
Other operating expenses | -29.83 | ||
Total depreciation | -25.93 | -64.60 | -64.60 |
EBIT | 235.46 | 220.39 | 488.90 |
Other financial income | 1.48 | ||
Other financial expenses | -4.86 | -3.71 | |
Pre-tax profit | 230.60 | 216.68 | 490.38 |
Income taxes | -52.98 | -48.42 | - 109.85 |
Net earnings | 177.62 | 168.26 | 380.53 |
Assets (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Intangible assets total | |||
Machinery and equipment | 312.23 | 247.63 | 183.03 |
Tangible assets total | 312.23 | 247.63 | 183.03 |
Investments total | |||
Long term receivables total | |||
Inventories total | |||
Current trade debtors | 142.90 | 160.50 | 169.63 |
Prepayments and accrued income | 4.35 | ||
Current other receivables | 89.72 | 211.81 | |
Short term receivables total | 147.25 | 250.22 | 381.44 |
Cash and bank deposits | 410.24 | 517.88 | 770.48 |
Cash and cash equivalents | 410.24 | 517.88 | 770.48 |
Balance sheet total (assets) | 869.72 | 1 015.74 | 1 334.95 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Share capital | 464.86 | 464.86 | 464.86 |
Shares repurchased | 114.40 | 117.80 | 122.00 |
Retained earnings | - 114.40 | -54.58 | -8.32 |
Profit of the financial year | 177.62 | 168.26 | 380.53 |
Shareholders equity total | 642.48 | 696.34 | 959.07 |
Provisions | 7.97 | 8.94 | 6.11 |
Non-current liabilities total | |||
Current trade creditors | 6.20 | 3.86 | 4.74 |
Current owed to participating | 1.03 | ||
Short-term deferred tax liabilities | 45.01 | 47.45 | 101.60 |
Other non-interest bearing current liabilities | 167.03 | 259.14 | 263.43 |
Current liabilities total | 219.27 | 310.46 | 369.77 |
Balance sheet total (liabilities) | 869.72 | 1 015.74 | 1 334.95 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.