MIDTJYSKE JERNBANER DRIFT A/S — Credit Rating and Financial Key Figures
CVR number: 31485460
Banegårdsvej 2, 7620 Lemvig
tel: 97823222
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 18 995.11 | 35 575.83 | 38 902.23 | 47 548.06 | 58 903.17 |
Employee benefit expenses | -17 432.27 | -29 742.36 | -37 805.93 | -44 200.35 | -50 820.44 |
Total depreciation | - 287.83 | -1 343.45 | -1 536.63 | -1 582.15 | -1 705.95 |
EBIT | 1 275.01 | 4 490.01 | - 440.33 | 1 765.56 | 6 376.78 |
Other financial income | 0.00 | 0.08 | 0.56 | 1.27 | |
Other financial expenses | - 120.77 | -89.06 | -24.46 | -2.79 | -15.13 |
Net income from associates (fin.) | 17.72 | 19.99 | 211.64 | 662.45 | 105.66 |
Pre-tax profit | 1 171.96 | 4 420.94 | - 253.07 | 2 425.78 | 6 468.58 |
Net earnings | 1 171.96 | 4 420.94 | - 253.07 | 2 425.78 | 6 468.58 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Intangible rights | 6 275.54 | 5 491.10 | 4 706.65 | 3 922.21 | 3 137.77 |
Intangible assets total | 6 275.54 | 5 491.10 | 4 706.65 | 3 922.21 | 3 137.77 |
Land and waters | 5 251.71 | 4 884.66 | 4 517.61 | 5 606.47 | |
Buildings | 446.92 | 354.04 | 261.16 | ||
Machinery and equipment | 565.64 | 466.56 | 1 631.56 | 1 680.28 | 3 713.39 |
Tangible assets total | 6 264.27 | 5 705.27 | 6 410.34 | 7 286.76 | 3 713.39 |
Holdings in group member companies | 517.72 | 537.71 | 749.35 | 1 411.79 | 1 517.45 |
Investments total | 517.72 | 537.71 | 749.35 | 1 411.79 | 1 517.45 |
Non-current loans receivable | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
Non-current other receivables | 25.00 | 25.00 | 25.00 | 25.00 | 25.00 |
Long term receivables total | 26.00 | 26.00 | 26.00 | 26.00 | 26.00 |
Raw materials and consumables | 1 577.75 | 3 245.07 | 3 606.05 | 3 118.54 | 1 428.63 |
Inventories total | 1 577.75 | 3 245.07 | 3 606.05 | 3 118.54 | 1 428.63 |
Current trade debtors | 599.26 | 55.69 | 175.66 | 174.04 | 1 166.28 |
Current amounts owed by group member comp. | 16 613.92 | 11 301.72 | 11 871.06 | 19 151.16 | 39 006.60 |
Prepayments and accrued income | 404.60 | 924.66 | 544.31 | 1 233.22 | 1 788.11 |
Current other receivables | 2 147.18 | 6 058.77 | 5 986.87 | 2 746.47 | 2 499.45 |
Short term receivables total | 19 764.96 | 18 340.84 | 18 577.91 | 23 304.89 | 44 460.44 |
Cash and bank deposits | 2 044.92 | 5 482.63 | 862.20 | 325.84 | 1 000.26 |
Cash and cash equivalents | 2 044.92 | 5 482.63 | 862.20 | 325.84 | 1 000.26 |
Balance sheet total (assets) | 36 471.16 | 38 828.61 | 34 938.50 | 39 396.03 | 55 283.93 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 |
Share premium account | 8 641.35 | 8 641.35 | 8 641.35 | 8 641.35 | 8 641.35 |
Other reserves | 17.72 | 37.71 | 249.35 | 911.80 | 1 017.45 |
Retained earnings | 6 613.57 | 7 765.55 | 11 974.86 | 11 059.34 | 13 379.46 |
Profit of the financial year | 1 171.96 | 4 420.94 | - 253.07 | 2 425.78 | 6 468.58 |
Shareholders equity total | 17 444.61 | 21 865.55 | 21 612.49 | 24 038.27 | 30 506.84 |
Provisions | 530.55 | 2 533.00 | |||
Non-current loans from credit institutions | 6.37 | ||||
Non-current other liabilities | 1 513.76 | ||||
Non-current liabilities total | 1 520.13 | ||||
Current loans from credit institutions | 76.03 | 5.54 | 8.58 | ||
Current trade creditors | 4 566.25 | 3 250.94 | 2 738.51 | 3 629.09 | 4 017.26 |
Current owed to group member | 1 018.20 | 1 918.07 | 7 246.42 | ||
Other non-interest bearing current liabilities | 4 045.94 | 3 457.96 | 4 278.92 | 6 928.67 | 7 411.37 |
Accruals and deferred income | 7 800.00 | 7 800.00 | 6 300.00 | 4 800.00 | 3 569.04 |
Current liabilities total | 17 506.42 | 16 432.51 | 13 326.01 | 15 357.76 | 22 244.09 |
Balance sheet total (liabilities) | 36 471.16 | 38 828.61 | 34 938.50 | 39 396.03 | 55 283.93 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.