Yummyfruit ApS
CVR number: 37683159
Hallandsparken 132, Høje Taastr. 2630 Taastrup
info@yummyfruit.dk
tel: 60294741
yummyfruit.dk
Income statement (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 2 100.13 | 2 073.41 | |||
| External services | -1 874.26 | -1 803.11 | |||
| Gross profit | 480.76 | 225.87 | 270.31 | ||
| Employee benefit expenses | - 547.12 | - 241.19 | - 241.19 | - 261.68 | - 112.39 |
| EBIT | -66.37 | 103.44 | 103.44 | -35.81 | 157.91 |
| Other financial expenses | -0.40 | -1.49 | -0.66 | ||
| Pre-tax profit | -66.77 | 103.44 | 103.44 | -37.30 | 157.25 |
| Income taxes | 14.70 | -22.75 | -22.75 | -26.38 | |
| Net earnings | -52.08 | 80.69 | 80.69 | -37.30 | 130.88 |
Assets (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 342.52 | 274.36 | 274.36 | 260.81 | 398.02 |
| Current other receivables | 14.70 | ||||
| Short term receivables total | 357.22 | 274.36 | 274.36 | 260.81 | 398.02 |
| Cash and bank deposits | 63.47 | 164.09 | 164.09 | 264.72 | 284.04 |
| Cash and cash equivalents | 63.47 | 164.09 | 164.09 | 264.72 | 284.04 |
| Balance sheet total (assets) | 420.69 | 438.45 | 438.45 | 525.52 | 682.06 |
Equity and liabilities (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | 81.29 | 29.22 | 29.22 | 210.56 | 173.26 |
| Profit of the financial year | -52.08 | 80.69 | 80.69 | -37.30 | 130.88 |
| Shareholders equity total | 79.22 | 159.91 | 159.91 | 223.26 | 354.14 |
| Non-current liabilities total | |||||
| Current trade creditors | 221.57 | 121.58 | 121.58 | 194.44 | 177.45 |
| Current owed to participating | 22.00 | 42.44 | 42.44 | 26.81 | 18.87 |
| Short-term deferred tax liabilities | 8.05 | 8.05 | 36.44 | 60.82 | |
| Other non-interest bearing current liabilities | 97.90 | 106.47 | 106.47 | 44.57 | 70.78 |
| Current liabilities total | 341.47 | 278.54 | 278.54 | 302.26 | 327.93 |
| Balance sheet total (liabilities) | 420.69 | 438.45 | 438.45 | 525.52 | 682.06 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.