H17, INGENIØRFIRMA ApS — Credit Rating and Financial Key Figures
CVR number: 27977049
Snedkerhusvej 1, Ulstrup 8410 Rønde
ee.as@mail.tele.dk
tel: 86367321
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 45.27 | 521.40 | 653.11 | - 162.48 | 209.61 |
| Total depreciation | -24.32 | -19.87 | -19.87 | -8.23 | |
| EBIT | 20.95 | 501.53 | 633.24 | - 170.71 | 209.61 |
| Other financial income | 199.14 | 260.37 | 280.30 | 85.32 | 141.53 |
| Other financial expenses | -5.23 | -20.52 | -28.62 | - 394.74 | -8.97 |
| Pre-tax profit | 214.87 | 741.37 | 884.92 | - 480.13 | 342.18 |
| Income taxes | -47.53 | - 164.17 | - 196.31 | -6.96 | 0.00 |
| Net earnings | 167.34 | 577.20 | 688.60 | - 487.08 | 342.18 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 47.98 | 28.10 | 8.23 | ||
| Tangible assets total | 47.98 | 28.10 | 8.23 | ||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 97.00 | 87.42 | 39.38 | 26.13 | 91.61 |
| Prepayments and accrued income | 71.18 | 50.59 | 73.17 | 4.93 | 0.47 |
| Current other receivables | 0.41 | 24.30 | |||
| Current deferred tax assets | 5.03 | 5.51 | 6.96 | 40.36 | 73.14 |
| Short term receivables total | 173.63 | 143.53 | 119.50 | 95.73 | 165.22 |
| Other current investments | 839.08 | 1 445.47 | 1 679.64 | 1 303.56 | 1 385.23 |
| Cash and bank deposits | 600.90 | 1 143.31 | 967.33 | 300.57 | 870.51 |
| Cash and cash equivalents | 1 439.98 | 2 588.78 | 2 646.96 | 1 604.13 | 2 255.74 |
| Balance sheet total (assets) | 1 661.59 | 2 760.41 | 2 774.70 | 1 699.86 | 2 420.96 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 110.60 | 113.00 | 114.40 | 117.80 | 122.00 |
| Retained earnings | 791.64 | 845.98 | 1 308.78 | 1 879.58 | 1 270.50 |
| Profit of the financial year | 167.34 | 577.20 | 688.60 | - 487.08 | 342.18 |
| Shareholders equity total | 1 194.58 | 1 661.18 | 2 236.78 | 1 635.30 | 1 859.67 |
| Non-current liabilities total | |||||
| Current trade creditors | 64.07 | 17.24 | 16.70 | 24.77 | 20.15 |
| Current owed to participating | 340.11 | 757.86 | 462.67 | 39.78 | 486.53 |
| Short-term deferred tax liabilities | 31.67 | 152.88 | 25.63 | ||
| Other non-interest bearing current liabilities | 31.15 | 171.26 | 32.91 | 0.01 | 54.59 |
| Current liabilities total | 467.00 | 1 099.23 | 537.92 | 64.56 | 561.28 |
| Balance sheet total (liabilities) | 1 661.59 | 2 760.41 | 2 774.70 | 1 699.86 | 2 420.96 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.