MARIE LYHNE Studio ApS — Credit Rating and Financial Key Figures
CVR number: 36536837
Rønnebærvej 103, 2840 Holte
hej@marielyhne.com
tel: 50253545
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -2.50 | 186.09 | 158.72 | -14.73 | -5.18 |
| Employee benefit expenses | - 177.55 | - 164.74 | -6.11 | -0.26 | |
| EBIT | -2.50 | 8.55 | -6.02 | -20.84 | -5.43 |
| Other financial expenses | -9.52 | -0.00 | -0.04 | ||
| Pre-tax profit | -2.50 | -0.97 | -6.02 | -20.88 | -5.43 |
| Income taxes | 0.55 | 0.18 | |||
| Net earnings | -1.95 | -0.79 | -6.02 | -20.88 | -5.43 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Non-current loans receivable | 250.00 | 250.00 | 250.00 | 250.00 | 250.00 |
| Long term receivables total | 250.00 | 250.00 | 250.00 | 250.00 | 250.00 |
| Inventories total | |||||
| Current trade debtors | 43.62 | 6.88 | 6.88 | ||
| Current other receivables | 18.06 | 19.66 | |||
| Current deferred tax assets | 3.99 | 4.17 | 3.71 | 3.71 | 3.71 |
| Short term receivables total | 3.99 | 4.17 | 47.32 | 28.64 | 30.24 |
| Cash and bank deposits | 123.98 | 21.73 | 15.46 | 8.29 | |
| Cash and cash equivalents | 123.98 | 21.73 | 15.46 | 8.29 | |
| Balance sheet total (assets) | 253.99 | 378.14 | 319.05 | 294.11 | 288.53 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 7.17 | ||||
| Other reserves | -7.17 | ||||
| Retained earnings | -12.19 | -14.14 | -9.21 | -15.23 | -43.29 |
| Profit of the financial year | -1.95 | -0.79 | -6.02 | -20.88 | -5.43 |
| Shareholders equity total | 35.86 | 35.07 | 34.77 | 13.88 | 1.28 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 9.20 | 15.67 | |||
| Current trade creditors | 12.50 | 6.00 | 0.03 | 0.35 | |
| Current owed to participating | 205.63 | 269.01 | 201.66 | 201.66 | 201.66 |
| Other non-interest bearing current liabilities | 68.06 | 82.63 | 69.34 | 69.58 | |
| Current liabilities total | 218.13 | 343.07 | 284.28 | 280.22 | 287.26 |
| Balance sheet total (liabilities) | 253.99 | 378.14 | 319.05 | 294.11 | 288.53 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.