SILKJÆR HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 32883907
Moesgårdvej 12 B, 8270 Højbjerg
tel: 51907451
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -6.00 | -4.55 | -6.07 | -8.64 | -9.95 |
| EBIT | -6.00 | -4.55 | -6.07 | -8.64 | -9.95 |
| Other financial income | -0.41 | 0.10 | 1.31 | ||
| Other financial expenses | -0.36 | -0.09 | -0.26 | ||
| Net income from associates (fin.) | -45.00 | 180.56 | -53.93 | 97.59 | -19.91 |
| Pre-tax profit | -51.00 | 175.65 | -60.41 | 88.96 | -28.81 |
| Income taxes | 1.10 | 1.43 | 0.37 | ||
| Net earnings | -51.00 | 176.75 | -58.98 | 89.33 | -28.81 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 40.00 | 220.56 | 56.64 | 134.36 | 20.44 |
| Investments total | 40.00 | 220.56 | 56.64 | 134.36 | 20.44 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 0.93 | 8.69 | |||
| Current deferred tax assets | 50.95 | 19.12 | 40.59 | 27.94 | |
| Short term receivables total | 50.95 | 19.12 | 41.52 | 36.63 | |
| Cash and bank deposits | 58.00 | 52.68 | 43.20 | 50.43 | 0.93 |
| Cash and cash equivalents | 58.00 | 52.68 | 43.20 | 50.43 | 0.93 |
| Balance sheet total (assets) | 98.00 | 324.19 | 118.96 | 226.31 | 58.01 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 113.00 | 105.00 | |||
| Other reserves | 70.56 | 16.64 | 0.36 | ||
| Retained earnings | 63.00 | - 171.97 | 58.71 | -89.00 | 0.68 |
| Profit of the financial year | -51.00 | 176.75 | -58.98 | 89.33 | -28.81 |
| Shareholders equity total | 92.00 | 268.34 | 96.36 | 185.68 | 51.87 |
| Non-current deferred tax liabilities | 49.85 | 16.60 | 18.17 | ||
| Non-current liabilities total | 49.85 | 16.60 | 18.17 | ||
| Current trade creditors | 6.00 | 6.00 | 6.00 | ||
| Current owed to participating | 0.10 | ||||
| Short-term deferred tax liabilities | 16.46 | ||||
| Other non-interest bearing current liabilities | 6.00 | 6.00 | 0.04 | ||
| Current liabilities total | 6.00 | 6.00 | 6.00 | 22.46 | 6.14 |
| Balance sheet total (liabilities) | 98.00 | 324.19 | 118.96 | 226.31 | 58.01 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.