Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
CLANTEL ApS — Credit Rating and Financial Key Figures
CVR number: 26804019
Dageløkkevej 16, 3050 Humlebæk
claus.lorenzen@clantel.dk
tel: 26863200
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -82.00 | -54.68 | -45.50 | -27.37 | |
| Employee benefit expenses | -13.00 | -12.48 | -2.49 | -16.76 | |
| Other operating expenses | -0.86 | -10.07 | |||
| EBIT | -95.00 | -67.16 | -47.99 | -28.23 | -26.83 |
| Other financial income | 54.48 | 120.87 | -13.89 | ||
| Other financial expenses | -13.00 | - 128.72 | -0.34 | -0.90 | -0.05 |
| Income from other inv. held as non-curr. assets | 263.00 | 16.73 | 17.45 | 3.90 | 1.82 |
| Net income from associates (fin.) | 39.00 | 39.00 | 39.00 | 58.50 | |
| Pre-tax profit | 155.00 | - 140.16 | 62.61 | 134.64 | 19.55 |
| Income taxes | -42.00 | 30.39 | -13.77 | -29.62 | -4.30 |
| Net earnings | 113.00 | - 109.77 | 48.83 | 105.02 | 15.25 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Participating interests | 390.00 | 390.00 | 390.00 | 390.00 | 390.00 |
| Investments total | 390.00 | 390.00 | 390.00 | 390.00 | 390.00 |
| Non-current loans receivable | 496.00 | 504.37 | 183.95 | 142.00 | |
| Deferred tax assets | 30.84 | 17.06 | |||
| Long term receivables total | 496.00 | 535.21 | 201.01 | 142.00 | |
| Inventories total | |||||
| Current deferred tax assets | 1.00 | 0.86 | 0.40 | ||
| Short term receivables total | 1.00 | 0.86 | 0.40 | ||
| Cash and bank deposits | 271.00 | 24.92 | 220.75 | 339.14 | 485.14 |
| Cash and cash equivalents | 271.00 | 24.92 | 220.75 | 339.14 | 485.14 |
| Balance sheet total (assets) | 1 158.00 | 950.13 | 811.76 | 872.00 | 875.54 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 50.00 | 50.00 | 50.00 | 58.50 | 11.50 |
| Retained earnings | 671.00 | 734.11 | 568.15 | 558.49 | 663.68 |
| Profit of the financial year | 113.00 | - 109.77 | 48.83 | 105.02 | 15.25 |
| Shareholders equity total | 959.00 | 799.34 | 791.99 | 847.01 | 815.43 |
| Non-current deferred tax liabilities | 37.00 | ||||
| Non-current liabilities total | 37.00 | ||||
| Current trade creditors | 10.00 | 10.00 | |||
| Current owed to participating | 149.00 | 108.11 | 19.77 | 18.43 | 56.21 |
| Short-term deferred tax liabilities | 32.19 | 6.56 | 3.90 | ||
| Other non-interest bearing current liabilities | 3.00 | 0.49 | |||
| Current liabilities total | 162.00 | 150.79 | 19.77 | 24.99 | 60.11 |
| Balance sheet total (liabilities) | 1 158.00 | 950.13 | 811.76 | 872.00 | 875.54 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.