Ioimachines ApS — Credit Rating and Financial Key Figures
CVR number: 40440224
Hvidovrevej 44, 2610 Rødovre
mc@concurrentvision.com
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | -10.35 | -0.57 | -0.82 | 3.31 | -33.90 |
Employee benefit expenses | -2.37 | ||||
EBIT | -10.35 | -0.57 | -0.82 | 3.31 | -36.27 |
Other financial income | 3.89 | ||||
Other financial expenses | -0.09 | -0.00 | -0.00 | -0.03 | |
Pre-tax profit | -10.44 | -0.57 | -0.82 | 7.20 | -36.31 |
Income taxes | -1.56 | 7.86 | |||
Net earnings | -10.44 | -0.57 | -0.82 | 5.64 | -28.45 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Tangible assets total | |||||
Investments total | |||||
Long term receivables total | |||||
Inventories total | |||||
Current amounts owed by group member comp. | 38.00 | 38.00 | 37.00 | ||
Current other receivables | 1.17 | 1.17 | 1.17 | 42.06 | |
Current deferred tax assets | 7.86 | ||||
Short term receivables total | 39.17 | 39.17 | 38.17 | 42.06 | 7.86 |
Cash and bank deposits | 0.39 | 3.31 | 23.84 | ||
Cash and cash equivalents | 0.39 | 3.31 | 23.84 | ||
Balance sheet total (assets) | 39.56 | 39.17 | 38.17 | 45.37 | 31.70 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
Retained earnings | -10.44 | -11.01 | -11.83 | -6.19 | |
Profit of the financial year | -10.44 | -0.57 | -0.82 | 5.64 | -28.45 |
Shareholders equity total | 39.56 | 38.99 | 38.17 | 43.81 | 15.36 |
Non-current liabilities total | |||||
Current loans from credit institutions | 0.18 | ||||
Short-term deferred tax liabilities | 1.56 | 1.56 | |||
Other non-interest bearing current liabilities | 14.78 | ||||
Current liabilities total | 0.18 | 1.56 | 16.34 | ||
Balance sheet total (liabilities) | 39.56 | 39.17 | 38.17 | 45.37 | 31.70 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.