Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
2M EL-INSTALLATION A/S — Credit Rating and Financial Key Figures
CVR number: 27017746
Tornerosevej 127, 2730 Herlev
info@2m-el.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 24 807.21 | 23 800.39 | 24 785.78 | 35 907.65 | 41 746.53 |
| Employee benefit expenses | -19 819.06 | -19 371.28 | -19 214.42 | -25 555.67 | -31 775.78 |
| Total depreciation | - 659.50 | - 617.54 | - 507.23 | - 581.04 | - 585.69 |
| EBIT | 4 328.65 | 3 811.57 | 5 064.13 | 9 770.94 | 9 385.06 |
| Other financial income | 66.22 | 103.91 | 85.94 | 344.96 | |
| Other financial expenses | - 103.75 | - 110.04 | -16.84 | -4.05 | -0.71 |
| Net income from associates (fin.) | -43.57 | -59.27 | -86.94 | -27.36 | 228.01 |
| Pre-tax profit | 4 181.32 | 3 708.47 | 5 064.26 | 9 825.47 | 9 957.33 |
| Income taxes | - 918.61 | - 857.00 | -1 131.00 | -1 782.21 | -3 272.66 |
| Net earnings | 3 262.71 | 2 851.48 | 3 933.26 | 8 043.26 | 6 684.67 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 1 508.74 | 1 045.46 | 751.98 | 1 375.03 | 1 245.41 |
| Tangible assets total | 1 508.74 | 1 045.46 | 751.98 | 1 375.03 | 1 245.41 |
| Holdings in group member companies | 243.68 | 184.41 | 97.48 | 70.12 | |
| Investments total | 304.33 | 245.07 | 158.13 | 106.77 | 36.65 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 6 714.90 | 15 220.94 | 17 248.06 | 15 531.16 | 21 009.26 |
| Current amounts owed by group member comp. | 4 167.29 | 2 592.16 | 1 047.72 | 1 815.95 | 1 220.32 |
| Prepayments and accrued income | 158.15 | 168.40 | 495.98 | 408.18 | 611.14 |
| Current other receivables | 5 968.09 | 4 688.10 | 2 673.09 | 4 303.04 | 4 506.26 |
| Short term receivables total | 17 008.43 | 22 669.60 | 21 464.86 | 22 058.34 | 27 346.98 |
| Cash and bank deposits | 13 827.27 | 3 727.81 | 6 777.19 | 21 696.99 | 23 487.87 |
| Cash and cash equivalents | 13 827.27 | 3 727.81 | 6 777.19 | 21 696.99 | 23 487.87 |
| Balance sheet total (assets) | 32 648.78 | 27 687.93 | 29 152.17 | 45 237.13 | 52 116.92 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 6 000.00 | 3 000.00 | 4 000.00 | 4 000.00 | 4 000.00 |
| Other reserves | 199.68 | 140.42 | 53.48 | 26.12 | |
| Retained earnings | 2 841.56 | 3 163.54 | 2 101.95 | 2 062.57 | 6 131.95 |
| Profit of the financial year | 3 262.71 | 2 851.48 | 3 933.26 | 8 043.26 | 6 684.67 |
| Shareholders equity total | 12 803.95 | 9 655.43 | 10 588.69 | 14 631.95 | 17 316.62 |
| Provisions | 573.00 | 1 430.00 | 515.00 | 1 886.40 | 1 837.47 |
| Non-current deferred tax liabilities | 2 046.00 | 410.81 | 3 306.23 | ||
| Non-current liabilities total | 2 046.00 | 410.81 | 3 306.23 | ||
| Current loans from credit institutions | 2 010.92 | ||||
| Advances received | 10 047.08 | 6 463.14 | 8 963.08 | 13 304.45 | 12 139.67 |
| Current trade creditors | 1 661.39 | 5 130.62 | 3 045.06 | 3 957.47 | 5 990.48 |
| Short-term deferred tax liabilities | 1 692.40 | 1 444.67 | 2 046.00 | 410.81 | |
| Other non-interest bearing current liabilities | 3 860.03 | 3 564.08 | 3 994.34 | 9 000.05 | 11 115.64 |
| Current liabilities total | 19 271.83 | 16 602.51 | 16 002.48 | 28 307.97 | 29 656.60 |
| Balance sheet total (liabilities) | 32 648.78 | 27 687.93 | 29 152.17 | 45 237.13 | 52 116.92 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.