Axacon Holding ApS — Credit Rating and Financial Key Figures
CVR number: 39277255
Normansvej 1, 8920 Randers NV
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -5.00 | 274.75 | 625.00 | 620.86 | 462.00 |
| Employee benefit expenses | -80.00 | - 293.48 | - 278.30 | - 180.00 | |
| EBIT | -5.00 | 194.75 | 331.52 | 342.56 | 282.00 |
| Other financial income | 0.11 | ||||
| Other financial expenses | -47.67 | -47.15 | -54.91 | -33.16 | -42.23 |
| Net income from associates (fin.) | 200.00 | ||||
| Pre-tax profit | -52.67 | 147.60 | 476.61 | 309.40 | 239.88 |
| Income taxes | 11.59 | -32.45 | -62.35 | -68.07 | -52.73 |
| Net earnings | -41.08 | 115.14 | 414.26 | 241.34 | 187.15 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 6 190.90 | 6 190.90 | 6 190.90 | 6 190.90 | 8 390.90 |
| Investments total | 6 190.90 | 6 190.90 | 6 190.90 | 6 190.90 | 8 390.90 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 112.50 | ||||
| Current amounts owed by group member comp. | 2.00 | 146.85 | 291.46 | ||
| Current other receivables | 8.30 | ||||
| Current deferred tax assets | 26.86 | 146.85 | 462.42 | ||
| Short term receivables total | 26.86 | 148.85 | 267.65 | 753.88 | |
| Cash and bank deposits | 0.33 | 291.49 | 55.82 | 64.19 | 40.47 |
| Cash and cash equivalents | 0.33 | 291.49 | 55.82 | 64.19 | 40.47 |
| Balance sheet total (assets) | 6 218.09 | 6 631.24 | 6 514.37 | 7 008.98 | 8 431.37 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 61.56 |
| Retained earnings | 4 895.84 | 4 854.76 | 4 969.90 | 5 384.16 | 7 313.94 |
| Profit of the financial year | -41.08 | 115.14 | 414.26 | 241.34 | 187.15 |
| Shareholders equity total | 4 904.76 | 5 019.90 | 5 434.16 | 5 675.50 | 7 562.65 |
| Non-current loans from credit institutions | 1 102.33 | 858.08 | 716.44 | 498.58 | 297.15 |
| Non-current liabilities total | 1 102.33 | 858.08 | 716.44 | 498.58 | 297.15 |
| Current loans from credit institutions | 205.00 | 290.00 | 220.00 | 220.00 | 210.00 |
| Current trade creditors | 6.00 | 6.00 | 6.00 | 6.00 | 6.00 |
| Current owed to participating | 205.00 | ||||
| Short-term deferred tax liabilities | 154.44 | 62.35 | 568.84 | 289.27 | |
| Other non-interest bearing current liabilities | 97.81 | 75.42 | 40.06 | 66.30 | |
| Current liabilities total | 211.00 | 753.26 | 363.77 | 834.90 | 571.57 |
| Balance sheet total (liabilities) | 6 218.09 | 6 631.24 | 6 514.37 | 7 008.98 | 8 431.37 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.