KSK FASHION A/S — Credit Rating and Financial Key Figures
CVR number: 20943599
Niels Bohrs Vej 13, Stilling 8660 Skanderborg
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 8 632.02 | 10 756.39 | 10 089.55 | 7 487.97 | 5 999.56 |
Employee benefit expenses | -5 138.15 | -5 973.68 | -6 192.33 | -5 787.35 | -5 969.77 |
Other operating expenses | -47.63 | -50.00 | |||
Total depreciation | - 288.75 | - 193.83 | - 111.09 | - 123.51 | - 234.14 |
EBIT | 3 157.49 | 4 588.89 | 3 786.14 | 1 577.10 | - 254.35 |
Other financial income | 1 962.58 | 4 788.56 | 1 542.04 | 4 408.74 | 4 414.07 |
Other financial expenses | - 662.88 | - 115.61 | -3 404.10 | -32.08 | -93.67 |
Net income from associates (fin.) | 91.54 | 441.22 | - 197.02 | - 106.97 | 3.12 |
Pre-tax profit | 4 548.72 | 9 703.06 | 1 727.05 | 5 846.79 | 4 069.17 |
Income taxes | - 986.84 | -2 039.80 | - 425.27 | -1 311.29 | - 895.02 |
Net earnings | 3 561.89 | 7 663.26 | 1 301.78 | 4 535.50 | 3 174.15 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Machinery and equipment | 446.99 | 286.05 | 299.96 | 517.24 | 1 060.68 |
Tangible assets total | 446.99 | 286.05 | 299.96 | 517.24 | 1 060.68 |
Holdings in group member companies | 3 799.54 | 419.89 | 408.05 | 368.71 | 353.37 |
Participating interests | 1 831.61 | 2 163.84 | 1 956.93 | ||
Investments total | 5 773.64 | 2 726.23 | 2 507.48 | 511.21 | 495.87 |
Non-current loans receivable | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
Non-current other receivables | 4 000.00 | 4 000.00 | 4 100.00 | 4 100.00 | 2 100.00 |
Long term receivables total | 4 010.00 | 4 010.00 | 4 110.00 | 4 110.00 | 2 110.00 |
Finished products/goods | 8 673.87 | 8 537.58 | 10 887.32 | 9 207.26 | 9 208.18 |
Advance payments | 1 985.88 | 691.20 | 677.65 | 987.86 | 477.27 |
Inventories total | 10 659.76 | 9 228.78 | 11 564.97 | 10 195.12 | 9 685.46 |
Current trade debtors | 4 112.14 | 2 365.34 | 1 796.81 | 2 099.61 | 2 087.48 |
Current amounts owed by group member comp. | 3 889.22 | 220.97 | 553.53 | ||
Prepayments and accrued income | 143.21 | 20.00 | 22.00 | ||
Current other receivables | 78.74 | 28.76 | 104.97 | 34.20 | |
Current deferred tax assets | 27.40 | 32.85 | 26.47 | 11.79 | |
Short term receivables total | 4 361.49 | 6 307.42 | 1 852.04 | 2 459.34 | 2 675.21 |
Other current investments | 20 451.31 | 27 634.21 | 26 789.48 | 29 239.58 | 33 355.76 |
Cash and bank deposits | 20 651.90 | 13 362.51 | 12 500.80 | 16 268.24 | 15 043.83 |
Cash and cash equivalents | 41 103.21 | 40 996.72 | 39 290.28 | 45 507.82 | 48 399.59 |
Balance sheet total (assets) | 66 355.09 | 63 555.20 | 59 624.72 | 63 300.73 | 64 426.81 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 |
Shares repurchased | 3 000.00 | 4 000.00 | 1 000.00 | 1 000.00 | 1 000.00 |
Other reserves | 4 438.51 | 1 391.10 | 1 172.35 | 176.08 | 160.74 |
Retained earnings | 42 276.04 | 44 902.26 | 51 762.54 | 53 035.04 | 56 567.41 |
Profit of the financial year | 3 561.89 | 7 663.26 | 1 301.78 | 4 535.50 | 3 174.15 |
Shareholders equity total | 54 276.44 | 58 956.62 | 56 236.67 | 59 746.62 | 61 902.30 |
Provisions | 12.28 | ||||
Non-current other liabilities | 138.74 | ||||
Non-current liabilities total | 138.74 | ||||
Current trade creditors | 1 372.89 | 424.20 | 700.49 | 882.34 | 401.47 |
Current owed to group member | 5 626.42 | 1 315.97 | |||
Short-term deferred tax liabilities | 872.21 | 1 988.11 | 165.94 | 1 150.64 | 637.72 |
Other non-interest bearing current liabilities | 4 068.39 | 2 186.27 | 1 205.65 | 1 521.14 | 1 473.03 |
Current liabilities total | 11 939.91 | 4 598.58 | 3 388.05 | 3 554.11 | 2 512.22 |
Balance sheet total (liabilities) | 66 355.09 | 63 555.20 | 59 624.72 | 63 300.73 | 64 426.81 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.