Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
MXM0305 ApS — Credit Rating and Financial Key Figures
CVR number: 31864143
Strandvejen 44, 2900 Hellerup
dk_eqbilag@pwc.com
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 4 569.92 | 3 439.81 | 3 368.41 | 2 132.73 | 3 324.93 |
| Costs of management | -6.55 | -16.17 | -8.97 | -8.97 | -8.97 |
| EBIT | 4 563.37 | 3 423.64 | 3 359.43 | 2 123.75 | 3 315.95 |
| Other financial income | 1 341.62 | 4 007.91 | 2 783.27 | 3 360.16 | 3 454.88 |
| Other financial expenses | -22.82 | -21.45 | -79.16 | - 108.15 | -68.38 |
| Pre-tax profit | 5 882.17 | 7 410.10 | 6 063.55 | 5 375.77 | 6 702.45 |
| Income taxes | -1 311.60 | -1 660.78 | -1 375.27 | -1 222.13 | -1 528.49 |
| Net earnings | 4 570.57 | 5 749.32 | 4 688.28 | 4 153.64 | 5 173.96 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Participating interests | 5 914.00 | 7 349.00 | 8 084.00 | 8 959.00 | 8 959.00 |
| Investments total | 5 914.00 | 7 349.00 | 8 084.00 | 8 959.00 | 8 959.00 |
| Non-curr. owed by particip. interest comp. | 5 363.00 | 10 228.00 | 14 515.00 | 6 140.00 | 6 140.00 |
| Non-current other receivables | 10 000.00 | 10 000.00 | |||
| Long term receivables total | 5 363.00 | 10 228.00 | 14 515.00 | 16 140.00 | 16 140.00 |
| Inventories total | |||||
| Current owed by particip. interest comp. | 7 573.79 | 7 762.63 | 5 365.01 | 6 440.50 | 8 731.12 |
| Short term receivables total | 7 573.79 | 7 762.63 | 5 365.01 | 6 440.50 | 8 731.12 |
| Balance sheet total (assets) | 18 850.79 | 25 339.63 | 27 964.01 | 31 539.50 | 33 830.12 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 250.00 | 250.00 | 250.00 | 250.00 | 250.00 |
| Shares repurchased | 3 000.00 | 4 000.00 | 5 000.00 | ||
| Retained earnings | 5 598.33 | 10 168.90 | 12 918.22 | 13 606.50 | 12 760.14 |
| Profit of the financial year | 4 570.57 | 5 749.32 | 4 688.28 | 4 153.64 | 5 173.96 |
| Shareholders equity total | 10 418.90 | 16 168.22 | 20 856.50 | 22 010.14 | 23 184.10 |
| Provisions | 1 027.98 | 1 026.16 | 1 168.15 | 1 277.21 | 1 545.64 |
| Non-current liabilities total | |||||
| Current owed to group member | 4 189.72 | 3 966.53 | 3 914.45 | 3 820.78 | 2 200.68 |
| Short-term deferred tax liabilities | 1 249.91 | 1 662.61 | 1 233.28 | 1 113.07 | 1 273.91 |
| Other non-interest bearing current liabilities | 1 964.28 | 2 516.11 | 791.63 | 3 318.29 | 5 625.79 |
| Current liabilities total | 7 403.91 | 8 145.26 | 5 939.36 | 8 252.15 | 9 100.38 |
| Balance sheet total (liabilities) | 18 850.79 | 25 339.63 | 27 964.01 | 31 539.50 | 33 830.12 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.