VASA TOOL A/S — Credit Rating and Financial Key Figures
CVR number: 81884617
Svestrupvej 37, 3650 Ølstykke
tel: 38790990
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 3.50 | -7.25 | -8.50 | -11.72 | -9.26 |
| EBIT | 3.50 | -7.25 | -8.50 | -11.72 | -9.26 |
| Other financial expenses | -0.09 | -0.03 | |||
| Income from other inv. held as non-curr. assets | 0.02 | 0.04 | |||
| Pre-tax profit | 3.41 | -7.25 | -8.53 | -11.70 | -9.22 |
| Net earnings | 3.41 | -7.25 | -8.53 | -11.70 | -9.22 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 5 126.23 | 5 126.23 | 5 116.23 | 5 106.23 | 5 096.23 |
| Short term receivables total | 5 126.23 | 5 126.23 | 5 116.23 | 5 106.23 | 5 096.23 |
| Cash and bank deposits | 11.70 | 4.45 | 5.92 | 5.86 | 5.00 |
| Cash and cash equivalents | 11.70 | 4.45 | 5.92 | 5.86 | 5.00 |
| Balance sheet total (assets) | 5 137.93 | 5 130.68 | 5 122.15 | 5 112.09 | 5 101.23 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Retained earnings | 4 626.27 | 4 629.68 | 4 622.43 | 4 613.90 | 4 602.20 |
| Profit of the financial year | 3.41 | -7.25 | -8.53 | -11.70 | -9.22 |
| Shareholders equity total | 5 129.68 | 5 122.43 | 5 113.90 | 5 102.20 | 5 092.98 |
| Non-current liabilities total | |||||
| Current trade creditors | 8.25 | 8.25 | 8.25 | 8.25 | 8.25 |
| Current owed to participating | 1.64 | ||||
| Current liabilities total | 8.25 | 8.25 | 8.25 | 9.89 | 8.25 |
| Balance sheet total (liabilities) | 5 137.93 | 5 130.68 | 5 122.15 | 5 112.09 | 5 101.23 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.