M&F Ejendomme ApS — Credit Rating and Financial Key Figures
CVR number: 40471987
Sintrupvej 32, 8220 Brabrand
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 583.21 | 580.92 | 568.46 | 773.14 | 1 086.92 |
Total depreciation | -73.31 | -73.31 | -75.96 | -75.96 | - 378.96 |
EBIT | 509.90 | 507.61 | 492.50 | 697.18 | 707.96 |
Other financial expenses | - 305.17 | - 297.97 | - 342.94 | -50.29 | - 197.41 |
Pre-tax profit | 204.73 | 209.64 | 149.56 | 646.89 | 510.55 |
Income taxes | -44.61 | -46.12 | -32.90 | - 142.30 | - 112.32 |
Net earnings | 160.12 | 163.52 | 116.65 | 504.59 | 398.23 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Land and waters | 21 549.29 | 21 537.73 | 21 532.80 | 21 456.84 | 21 077.87 |
Tangible assets total | 21 549.29 | 21 537.73 | 21 532.80 | 21 456.84 | 21 077.87 |
Investments total | |||||
Long term receivables total | |||||
Inventories total | |||||
Current amounts owed by group member comp. | 203.03 | 297.84 | 391.56 | 497.92 | 9 651.44 |
Current deferred tax assets | 94.81 | 93.73 | 106.36 | ||
Short term receivables total | 297.84 | 391.56 | 497.92 | 497.92 | 9 651.44 |
Cash and bank deposits | 728.67 | 868.18 | |||
Cash and cash equivalents | 728.67 | 868.18 | |||
Balance sheet total (assets) | 21 847.13 | 21 929.29 | 22 030.72 | 22 683.43 | 31 597.49 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
Retained earnings | - 210.00 | -49.88 | 113.65 | 230.30 | 734.89 |
Profit of the financial year | 160.12 | 163.52 | 116.65 | 504.59 | 398.23 |
Shareholders equity total | 0.13 | 163.65 | 280.30 | 784.89 | 1 183.13 |
Provisions | 286.41 | 426.26 | 565.52 | 704.79 | 778.34 |
Non-current liabilities total | |||||
Current loans from credit institutions | 11 586.66 | 11 070.70 | 3 791.22 | 9 156.55 | |
Current trade creditors | 12.00 | 12.00 | 12.00 | 17.50 | 17.50 |
Current owed to group member | 9 961.93 | 10 256.68 | 17 381.68 | 21 173.21 | 20 423.21 |
Short-term deferred tax liabilities | 3.04 | 38.76 | |||
Current liabilities total | 21 560.59 | 21 339.39 | 21 184.90 | 21 193.75 | 29 636.03 |
Balance sheet total (liabilities) | 21 847.13 | 21 929.29 | 22 030.72 | 22 683.43 | 31 597.49 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.