Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Núnoo ApS — Credit Rating and Financial Key Figures
CVR number: 36716746
Generatorvej 8 A, 2860 Søborg
info@nunoo.dk
tel: 32583232
www.nunoo.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 989.89 | 5 816.28 | 8 375.61 | 7 414.96 | 4 544.03 |
| Employee benefit expenses | -5 648.30 | -4 936.87 | -6 396.87 | -7 619.72 | -7 423.60 |
| Other operating expenses | -2.38 | ||||
| Total depreciation | -71.94 | -49.99 | -46.40 | -40.79 | -32.82 |
| EBIT | -4 732.73 | 829.43 | 1 932.33 | - 245.56 | -2 912.39 |
| Other financial income | 17.22 | ||||
| Other financial expenses | - 212.40 | - 199.51 | - 608.27 | - 424.45 | - 747.23 |
| Pre-tax profit | -4 945.14 | 629.92 | 1 324.07 | - 652.78 | -3 659.62 |
| Income taxes | 1 079.93 | - 153.43 | - 302.83 | 120.26 | -1 248.79 |
| Net earnings | -3 865.20 | 476.49 | 1 021.24 | - 532.52 | -4 908.40 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible rights | 257.67 | 229.04 | 200.42 | 171.79 | 143.16 |
| Intangible assets total | 257.67 | 229.04 | 200.42 | 171.79 | 143.16 |
| Buildings | 14.47 | 9.69 | 4.91 | 0.13 | |
| Machinery and equipment | 41.01 | 24.43 | 11.44 | 4.05 | |
| Tangible assets total | 55.48 | 34.13 | 16.35 | 4.19 | |
| Investments total | 320.91 | 105.17 | 114.93 | 143.03 | 122.98 |
| Long term receivables total | |||||
| Finished products/goods | 7 626.58 | 6 984.31 | 7 074.47 | 7 631.81 | 7 836.99 |
| Inventories total | 7 626.58 | 6 984.31 | 7 074.47 | 7 631.81 | 7 836.99 |
| Current trade debtors | 2 247.98 | 3 967.96 | 2 289.07 | 3 670.59 | 926.60 |
| Current amounts owed by group member comp. | 342.28 | 343.55 | 359.65 | ||
| Prepayments and accrued income | 106.17 | 267.88 | 285.94 | 14.75 | 155.79 |
| Current other receivables | 176.33 | 30.81 | 1.30 | ||
| Current deferred tax assets | 1 584.78 | 1 431.35 | 1 128.52 | 1 248.79 | |
| Short term receivables total | 4 115.26 | 5 667.19 | 4 076.63 | 5 278.98 | 1 442.04 |
| Cash and bank deposits | 686.31 | 635.83 | 3 333.83 | 1 176.53 | 238.65 |
| Cash and cash equivalents | 686.31 | 635.83 | 3 333.83 | 1 176.53 | 238.65 |
| Balance sheet total (assets) | 13 062.21 | 13 655.67 | 14 816.62 | 14 406.33 | 9 783.81 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 300.00 | ||||
| Retained earnings | 8 068.79 | 4 203.58 | 4 380.08 | 5 401.31 | 4 868.80 |
| Profit of the financial year | -3 865.20 | 476.49 | 1 021.24 | - 532.52 | -4 908.40 |
| Shareholders equity total | 4 253.58 | 4 730.08 | 5 751.31 | 4 918.80 | 10.39 |
| Non-current deferred tax liabilities | 353.73 | 373.93 | 385.52 | 399.78 | |
| Non-current liabilities total | 353.73 | 373.93 | 385.52 | 399.78 | |
| Current loans from credit institutions | 4 357.16 | 5 558.70 | 6 226.15 | 5 602.59 | 7 561.26 |
| Current trade creditors | 491.17 | 579.43 | 1 328.82 | 1 176.34 | 961.45 |
| Current owed to group member | 108.16 | 71.85 | |||
| Other non-interest bearing current liabilities | 3 852.14 | 2 361.89 | 1 136.42 | 1 326.72 | 850.92 |
| Accruals and deferred income | 996.36 | ||||
| Current liabilities total | 8 808.63 | 8 571.87 | 8 691.38 | 9 102.01 | 9 373.64 |
| Balance sheet total (liabilities) | 13 062.21 | 13 655.67 | 14 816.62 | 14 406.33 | 9 783.81 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.