Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Gymnasievej 21 ApS — Credit Rating and Financial Key Figures
CVR number: 37472972
Frederiksborgvej 92, 4000 Roskilde
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 149.82 | 2 345.13 | 3 661.21 | 3 988.47 | 4 076.04 |
| Reduction in value of non-current assets | 26 100.00 | 20 328.08 | 9 055.20 | 270.36 | -20 486.85 |
| EBIT | 27 249.82 | 22 673.22 | 12 716.41 | 4 258.83 | -16 410.81 |
| Other financial income | 176.41 | 16.32 | 93.11 | 329.14 | 1 105.88 |
| Other financial expenses | - 311.31 | - 510.68 | - 453.34 | - 903.02 | -1 546.75 |
| Pre-tax profit | 27 114.92 | 22 178.85 | 12 356.19 | 3 684.94 | -16 851.68 |
| Income taxes | -5 967.72 | -4 882.50 | -2 718.36 | - 813.37 | 3 705.34 |
| Net earnings | 21 147.20 | 17 296.35 | 9 637.83 | 2 871.56 | -13 146.33 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 57 400.00 | 78 400.00 | 89 000.00 | 90 000.00 | 70 100.00 |
| Tangible assets total | 57 400.00 | 78 400.00 | 89 000.00 | 90 000.00 | 70 100.00 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 784.94 | 366.23 | 506.48 | 484.47 | 494.83 |
| Current amounts owed by group member comp. | 21 830.53 | 20 843.96 | |||
| Prepayments and accrued income | 349.91 | 447.09 | 408.19 | 330.44 | 252.69 |
| Current other receivables | 72.15 | 166.79 | 121.76 | 0.03 | 61.03 |
| Short term receivables total | 1 207.00 | 980.11 | 1 036.43 | 22 645.47 | 21 652.51 |
| Other current investments | 1 053.99 | 1 447.27 | 1 496.12 | 1 819.56 | 22.62 |
| Cash and bank deposits | 3 167.93 | 4 371.82 | 3 146.79 | 1 861.01 | 2 976.11 |
| Cash and cash equivalents | 4 221.92 | 5 819.09 | 4 642.91 | 3 680.57 | 2 998.73 |
| Balance sheet total (assets) | 62 828.92 | 85 199.20 | 94 679.34 | 116 326.04 | 94 751.24 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 2 000.00 | 2 000.00 | 2 000.00 | 2 000.00 | |
| Retained earnings | 1 721.21 | 20 868.41 | 36 164.76 | 43 802.59 | 46 674.15 |
| Profit of the financial year | 21 147.20 | 17 296.35 | 9 637.83 | 2 871.56 | -13 146.33 |
| Shareholders equity total | 24 918.41 | 40 214.76 | 47 852.59 | 48 724.15 | 33 577.82 |
| Provisions | 6 462.35 | 10 934.07 | 12 925.75 | 12 993.28 | 8 484.85 |
| Non-current loans from credit institutions | 24 789.28 | 28 843.55 | 27 952.30 | 47 804.26 | 46 096.09 |
| Non-current owed to group member | 3 112.62 | 628.54 | 274.98 | ||
| Non-current deferred tax liabilities | 233.18 | 407.88 | 726.68 | 745.84 | 803.09 |
| Non-current liabilities total | 28 135.08 | 29 879.98 | 28 953.96 | 48 550.10 | 46 899.18 |
| Current loans from credit institutions | 954.56 | 931.75 | 915.27 | 1 704.67 | 1 735.27 |
| Current trade creditors | 32.09 | 36.06 | 499.12 | 53.50 | 67.56 |
| Short-term deferred tax liabilities | 233.18 | 407.88 | 726.68 | 745.84 | |
| Other non-interest bearing current liabilities | 1 368.24 | 1 890.02 | 2 003.59 | 2 439.78 | 2 207.28 |
| Accruals and deferred income | 958.18 | 1 079.39 | 1 121.18 | 1 133.87 | 1 033.44 |
| Current liabilities total | 3 313.07 | 4 170.39 | 4 947.04 | 6 058.51 | 5 789.39 |
| Balance sheet total (liabilities) | 62 828.92 | 85 199.20 | 94 679.34 | 116 326.04 | 94 751.24 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.