PLS HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 28701195
Frederikshavnsvej 74, Hjørring 9800 Hjørring
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 416.25 | 369.29 | 678.63 | -2 089.48 | 1 508.61 |
Total depreciation | -90.27 | -85.42 | - 502.79 | - 616.95 | - 606.66 |
EBIT | 325.98 | 283.87 | 175.84 | -2 706.43 | 901.95 |
Other financial income | 412.47 | 8 259.96 | 2 030.81 | 3 389.24 | 10 333.83 |
Other financial expenses | -2 444.25 | - 594.02 | -1 250.43 | -1 804.64 | -2 025.91 |
Net income from associates (fin.) | 7 243.36 | 11 177.24 | 10 525.97 | 85 353.80 | 473.34 |
Pre-tax profit | 5 537.56 | 19 127.05 | 11 482.18 | 84 231.97 | 9 683.21 |
Income taxes | 397.15 | -1 731.18 | - 210.35 | 245.86 | -2 037.23 |
Net earnings | 5 934.71 | 17 395.86 | 11 271.82 | 84 477.84 | 7 645.98 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Land and waters | 17 798.66 | 23 367.86 | 33 739.76 | 33 420.10 | 34 937.66 |
Machinery and equipment | 118.02 | 81.96 | 760.90 | 1 019.61 | 722.01 |
Tangible assets total | 17 916.68 | 23 449.82 | 34 500.66 | 34 439.71 | 35 659.66 |
Holdings in group member companies | 12 599.47 | 16 616.71 | 13 642.68 | 1 800.61 | 2 313.94 |
Participating interests | 20.00 | 40.00 | 40.00 | 40.00 | |
Investments total | 12 599.47 | 16 636.71 | 13 682.68 | 1 840.61 | 2 353.94 |
Non-curr. owed by group member comp. | 45 000.00 | ||||
Non-current loans receivable | 13 708.48 | 21 353.19 | 20 207.31 | 34 641.89 | 36 901.22 |
Long term receivables total | 13 708.48 | 21 353.19 | 20 207.31 | 34 641.89 | 81 901.22 |
Finished products/goods | 3 114.25 | ||||
Inventories total | 3 114.25 | ||||
Current trade debtors | 131.47 | ||||
Current amounts owed by group member comp. | 5 228.27 | 4 854.05 | 42 134.41 | 42 782.43 | |
Current owed by particip. interest comp. | 7 057.26 | 26 290.82 | 40 876.11 | 48 083.89 | |
Prepayments and accrued income | 1 106.25 | 2 226.53 | 2 912.55 | ||
Current other receivables | 4 263.17 | 3 800.66 | 11 535.34 | 13 804.44 | 10 282.67 |
Current deferred tax assets | 2 619.37 | 642.85 | 3 615.82 | 3 657.09 | 596.69 |
Short term receivables total | 6 882.54 | 16 729.03 | 47 533.75 | 102 698.58 | 104 658.24 |
Cash and bank deposits | 4 140.42 | 772.59 | 652.27 | ||
Cash and cash equivalents | 4 140.42 | 772.59 | 652.27 | ||
Balance sheet total (assets) | 55 247.59 | 78 168.75 | 119 038.65 | 174 393.38 | 225 225.33 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
Shares repurchased | 1 000.00 | 113.00 | 114.40 | 117.80 | 122.00 |
Other reserves | 10 349.47 | 14 322.71 | 11 348.68 | 233.94 | |
Retained earnings | 21 403.00 | 23 251.47 | 43 506.97 | 66 009.67 | 150 131.57 |
Profit of the financial year | 5 934.71 | 17 395.86 | 11 271.82 | 84 477.84 | 7 645.98 |
Shareholders equity total | 38 812.19 | 55 208.05 | 66 366.87 | 150 730.31 | 158 258.49 |
Provisions | 236.26 | 252.19 | 239.63 | 226.17 | 197.47 |
Non-current loans from credit institutions | 410.14 | 252.87 | 8 424.13 | 8 158.11 | 8 007.40 |
Non-current liabilities total | 410.14 | 252.87 | 8 424.13 | 8 158.11 | 8 007.40 |
Current loans from credit institutions | 157.52 | 2 336.15 | 25 558.58 | 7 704.16 | 48 849.77 |
Current trade creditors | 13.00 | 222.11 | 31.01 | 30.00 | 30.00 |
Current owed to group member | 9 523.25 | 13 024.31 | 11 212.98 | ||
Short-term deferred tax liabilities | 1 575.61 | ||||
Other non-interest bearing current liabilities | 6 046.13 | 6 794.65 | 7 127.89 | 7 470.12 | 8 234.20 |
Accruals and deferred income | 49.10 | 78.42 | 77.55 | 74.50 | 72.39 |
Current liabilities total | 15 788.99 | 22 455.64 | 44 008.02 | 15 278.78 | 58 761.97 |
Balance sheet total (liabilities) | 55 247.59 | 78 168.75 | 119 038.65 | 174 393.38 | 225 225.33 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.