ARKITEKTFIRMAET ARP & NIELSEN ApS — Credit Rating and Financial Key Figures
CVR number: 12669844
Algade 59, 4760 Vordingborg
tel: 55341040
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 815.05 | 1 905.99 | 2 295.64 | 2 076.06 | 2 165.86 |
| Employee benefit expenses | -1 595.04 | -1 709.49 | -1 767.58 | -1 766.76 | -1 847.99 |
| Total depreciation | -9.94 | -9.58 | -14.90 | -15.38 | -15.38 |
| EBIT | 210.07 | 186.93 | 513.16 | 293.93 | 302.49 |
| Other financial income | 0.25 | ||||
| Other financial expenses | -0.78 | -2.04 | -3.55 | -3.43 | -0.53 |
| Pre-tax profit | 209.29 | 184.89 | 509.61 | 290.49 | 302.21 |
| Income taxes | -46.12 | -40.98 | - 111.97 | -64.06 | -66.70 |
| Net earnings | 163.18 | 143.91 | 397.64 | 226.43 | 235.51 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 43.91 | 34.33 | 48.43 | 33.05 | 17.67 |
| Tangible assets total | 43.91 | 34.33 | 48.43 | 33.05 | 17.67 |
| Investments total | |||||
| Non-current other receivables | 24.00 | 24.00 | 24.00 | 24.00 | 24.00 |
| Long term receivables total | 24.00 | 24.00 | 24.00 | 24.00 | 24.00 |
| Inventories total | |||||
| Current trade debtors | 435.21 | 558.01 | 231.89 | 602.24 | 826.00 |
| Prepayments and accrued income | 27.03 | 33.15 | 33.52 | 25.52 | 48.33 |
| Current other receivables | 493.12 | 241.35 | 838.85 | 698.17 | 463.58 |
| Current deferred tax assets | 2.91 | 2.43 | 1.80 | 2.27 | 3.48 |
| Short term receivables total | 958.27 | 834.94 | 1 106.06 | 1 328.19 | 1 341.38 |
| Cash and bank deposits | 173.40 | 480.18 | 602.14 | 82.78 | 132.58 |
| Cash and cash equivalents | 173.40 | 480.18 | 602.14 | 82.78 | 132.58 |
| Balance sheet total (assets) | 1 199.58 | 1 373.45 | 1 780.62 | 1 468.02 | 1 515.63 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 140.00 | 80.00 | 314.40 | 317.80 | 322.00 |
| Retained earnings | 305.54 | 388.71 | 218.22 | 298.06 | 202.49 |
| Profit of the financial year | 163.18 | 143.91 | 397.64 | 226.43 | 235.51 |
| Shareholders equity total | 733.71 | 737.62 | 1 055.26 | 967.29 | 885.00 |
| Non-current other liabilities | 67.10 | 101.31 | |||
| Non-current deferred tax liabilities | 44.33 | 40.50 | 111.34 | 64.53 | 67.91 |
| Non-current liabilities total | 111.43 | 141.81 | 111.34 | 64.53 | 67.91 |
| Current trade creditors | 35.26 | 43.25 | 299.74 | 49.71 | 50.99 |
| Current owed to group member | 70.00 | 117.80 | |||
| Other non-interest bearing current liabilities | 319.18 | 380.77 | 314.29 | 386.50 | 393.93 |
| Current liabilities total | 354.44 | 494.02 | 614.03 | 436.20 | 562.72 |
| Balance sheet total (liabilities) | 1 199.58 | 1 373.45 | 1 780.62 | 1 468.02 | 1 515.63 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.