Sofiendal Aalborg Sundhedsteam ApS — Credit Rating and Financial Key Figures
CVR number: 32317634
Sofiendalsvej 92 C, 9200 Aalborg SV
info@sofiendal-sundhedsteam.dk
tel: 20602400
www.sofiendal-sundhedsteam.dk
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 3 080.38 | 3 371.59 | 3 513.53 | 3 777.00 | 3 343.56 |
| Employee benefit expenses | -2 989.51 | -3 179.28 | -3 051.93 | -3 310.33 | -3 269.33 |
| Total depreciation | -46.00 | -60.51 | -47.14 | -37.20 | -32.83 |
| EBIT | 44.87 | 131.80 | 414.46 | 429.47 | 41.41 |
| Other financial income | 6.61 | 16.20 | 5.00 | 10.11 | |
| Other financial expenses | -6.17 | -8.27 | -10.48 | -6.39 | -7.40 |
| Pre-tax profit | 45.30 | 123.54 | 420.18 | 428.08 | 44.12 |
| Income taxes | -10.07 | -27.72 | -92.84 | -94.59 | -10.64 |
| Net earnings | 35.23 | 95.82 | 327.34 | 333.49 | 33.48 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 30.56 | 17.46 | 4.37 | ||
| Machinery and equipment | 171.74 | 124.33 | 90.28 | 57.45 | 24.62 |
| Tangible assets total | 202.30 | 141.79 | 94.65 | 57.45 | 24.62 |
| Investments total | |||||
| Non-current other receivables | 32.20 | ||||
| Long term receivables total | 32.20 | ||||
| Finished products/goods | 50.34 | 48.02 | 46.07 | 56.44 | 37.59 |
| Inventories total | 50.34 | 48.02 | 46.07 | 56.44 | 37.59 |
| Current trade debtors | 210.33 | 375.05 | 247.89 | 599.86 | 576.72 |
| Prepayments and accrued income | 19.11 | 78.01 | 45.45 | 83.59 | 144.90 |
| Current other receivables | 0.20 | 255.53 | 322.18 | 199.80 | |
| Current deferred tax assets | 5.07 | 5.07 | 0.07 | 3.03 | 6.33 |
| Short term receivables total | 234.50 | 458.34 | 548.94 | 1 008.66 | 927.75 |
| Cash and bank deposits | 553.48 | 729.13 | 404.64 | 87.41 | 3.31 |
| Cash and cash equivalents | 553.48 | 729.13 | 404.64 | 87.41 | 3.31 |
| Balance sheet total (assets) | 1 040.61 | 1 377.28 | 1 094.29 | 1 209.95 | 1 025.48 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 225.00 | 300.00 | 225.00 | ||
| Other reserves | -75.00 | ||||
| Retained earnings | 519.81 | 330.04 | 125.86 | 228.20 | 561.69 |
| Profit of the financial year | 35.23 | 95.82 | 327.34 | 333.49 | 33.48 |
| Shareholders equity total | 635.04 | 730.86 | 833.20 | 791.69 | 675.17 |
| Provisions | 1.61 | 0.46 | |||
| Non-current deferred tax liabilities | 90.37 | 91.55 | 3.95 | ||
| Non-current liabilities total | 90.37 | 91.55 | 3.95 | ||
| Current loans from credit institutions | 7.68 | ||||
| Current trade creditors | 20.13 | 28.02 | 37.79 | 75.41 | |
| Short-term deferred tax liabilities | 0.17 | 19.86 | 87.37 | 85.55 | |
| Other non-interest bearing current liabilities | 403.79 | 605.96 | 142.71 | 201.56 | 177.73 |
| Current liabilities total | 403.96 | 645.96 | 170.72 | 326.72 | 346.36 |
| Balance sheet total (liabilities) | 1 040.61 | 1 377.28 | 1 094.29 | 1 209.95 | 1 025.48 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.