SØHØJLANDETS GOLF RESORT P/S — Credit Rating and Financial Key Figures
CVR number: 29518807
Amerikabakken 499, 8883 Gjern
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 809.89 | 3 248.75 | 2 387.19 | 2 817.13 | 1 671.22 |
| Employee benefit expenses | -1 483.17 | -1 381.16 | -1 748.11 | -1 784.15 | -1 999.39 |
| Total depreciation | - 168.15 | - 181.03 | - 190.57 | -6.95 | - 101.15 |
| EBIT | 1 158.57 | 1 686.55 | 448.51 | 1 026.03 | - 429.32 |
| Other financial income | 6.42 | 9.29 | |||
| Other financial expenses | - 333.65 | - 319.40 | - 288.96 | - 300.20 | -10.97 |
| Pre-tax profit | 824.92 | 1 367.15 | 159.55 | 732.25 | - 431.00 |
| Net earnings | 824.92 | 1 367.15 | 159.55 | 732.25 | - 431.00 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 36 456.30 | 36 456.30 | 36 456.30 | 36 456.30 | 36 456.30 |
| Machinery and equipment | 631.34 | 510.66 | 320.09 | 404.14 | 872.99 |
| Tangible assets total | 37 087.64 | 36 966.96 | 36 776.39 | 36 860.44 | 37 329.29 |
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 168.21 | 148.30 | 191.25 | 157.74 | 114.92 |
| Inventories total | 168.21 | 148.30 | 191.25 | 157.74 | 114.92 |
| Current trade debtors | 68.50 | 181.94 | 93.42 | 87.82 | 158.82 |
| Prepayments and accrued income | 27.07 | 89.83 | 49.32 | ||
| Current other receivables | 150.00 | 150.00 | |||
| Short term receivables total | 68.50 | 181.94 | 120.49 | 327.65 | 358.14 |
| Cash and bank deposits | 2 070.70 | 1 637.15 | 1 121.27 | 1 614.90 | 706.67 |
| Cash and cash equivalents | 2 070.70 | 1 637.15 | 1 121.27 | 1 614.90 | 706.67 |
| Balance sheet total (assets) | 39 395.05 | 38 934.35 | 38 209.40 | 38 960.73 | 38 509.02 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Retained earnings | 20 102.84 | 20 927.76 | 22 294.91 | 22 454.46 | 23 186.70 |
| Profit of the financial year | 824.92 | 1 367.15 | 159.55 | 732.25 | - 431.00 |
| Shareholders equity total | 21 427.76 | 22 794.91 | 22 954.46 | 23 686.70 | 23 255.70 |
| Non-current liabilities total | |||||
| Current trade creditors | 143.47 | 110.85 | 198.80 | 187.11 | 356.31 |
| Current owed to participating | 152.00 | ||||
| Current owed to group member | 15 989.99 | 14 761.03 | 13 794.33 | 13 798.17 | 13 493.17 |
| Other non-interest bearing current liabilities | 668.01 | 176.68 | 258.30 | 128.01 | 343.23 |
| Accruals and deferred income | 1 165.82 | 1 090.88 | 1 003.51 | 1 008.73 | 1 060.60 |
| Current liabilities total | 17 967.28 | 16 139.44 | 15 254.94 | 15 274.03 | 15 253.32 |
| Balance sheet total (liabilities) | 39 395.05 | 38 934.35 | 38 209.40 | 38 960.73 | 38 509.02 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.