KRAGE OG JENSEN BYG A/S — Credit Rating and Financial Key Figures
CVR number: 35393013
Korskildemark 4, 2670 Greve
firma@kjb.nu
tel: 46152851
Income statement (mDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 33.53 | 29.38 | 32.60 | 29.47 | 60.53 |
| Other operating income | 0.27 | 0.48 | 0.17 | 0.56 | 0.40 |
| Purchases during the financial year | -20.31 | -16.46 | -18.57 | -15.44 | -32.99 |
| External services | -1.68 | -1.80 | -2.68 | -2.87 | -4.02 |
| Gross profit | 11.81 | 11.59 | 11.53 | 11.72 | 23.92 |
| Employee benefit expenses | -6.60 | -6.59 | -7.14 | -7.45 | -10.60 |
| Total depreciation | -0.17 | -0.25 | -0.30 | -0.26 | -0.25 |
| EBIT | 5.03 | 4.76 | 4.09 | 4.01 | 13.08 |
| Other financial income | 0.04 | 0.03 | 0.07 | 0.13 | |
| Other financial expenses | -0.08 | -0.05 | -0.01 | -0.09 | -0.03 |
| Pre-tax profit | 4.96 | 4.75 | 4.11 | 4.00 | 13.18 |
| Income taxes | -1.10 | -1.05 | -0.91 | -0.89 | -3.13 |
| Net earnings | 3.85 | 3.70 | 3.19 | 3.11 | 10.06 |
Assets (mDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 0.76 | 1.06 | 1.10 | 0.99 | 0.81 |
| Tangible assets total | 0.76 | 1.06 | 1.10 | 0.99 | 0.81 |
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 0.52 | 0.81 | 0.62 | 0.60 | 0.86 |
| Inventories total | 0.52 | 0.81 | 0.62 | 0.60 | 0.86 |
| Current trade debtors | 9.98 | 7.84 | 6.94 | 4.60 | 10.98 |
| Current amounts owed by group member comp. | 4.04 | 2.29 | 2.27 | 2.05 | |
| Prepayments and accrued income | 0.11 | 0.15 | 0.27 | 0.24 | 0.34 |
| Current other receivables | 0.19 | 0.29 | 0.45 | 0.70 | 0.85 |
| Short term receivables total | 10.28 | 12.32 | 9.96 | 7.81 | 14.23 |
| Other current investments | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 |
| Cash and bank deposits | 2.23 | 0.99 | 3.37 | 8.80 | |
| Cash and cash equivalents | 2.33 | 0.10 | 1.09 | 3.47 | 8.90 |
| Balance sheet total (assets) | 13.90 | 14.29 | 12.77 | 12.88 | 24.80 |
Equity and liabilities (mDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 0.50 | 0.50 | 0.50 | 0.50 | 0.50 |
| Shares repurchased | 3.00 | 5.70 | 2.50 | 2.80 | 9.00 |
| Retained earnings | 0.44 | -1.40 | -0.20 | 0.20 | -5.70 |
| Profit of the financial year | 3.85 | 3.70 | 3.19 | 3.11 | 10.06 |
| Shareholders equity total | 7.80 | 8.50 | 5.99 | 6.60 | 13.86 |
| Provisions | 0.08 | 0.10 | 0.13 | 0.11 | 0.17 |
| Non-current other liabilities | 0.05 | ||||
| Non-current liabilities total | 0.05 | ||||
| Current loans from credit institutions | 0.06 | ||||
| Advances received | 0.17 | 0.10 | |||
| Current trade creditors | 2.34 | 2.68 | 1.49 | 1.16 | 3.13 |
| Current owed to group member | 0.25 | 2.48 | 2.54 | 2.30 | |
| Short-term deferred tax liabilities | 1.28 | 1.03 | 0.89 | 0.91 | 3.07 |
| Other non-interest bearing current liabilities | 2.09 | 1.92 | 1.80 | 1.40 | 2.18 |
| Current liabilities total | 5.97 | 5.69 | 6.65 | 6.17 | 10.77 |
| Balance sheet total (liabilities) | 13.90 | 14.29 | 12.77 | 12.88 | 24.80 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.