VEJLE TURISTTRAFIK ApS — Credit Rating and Financial Key Figures
CVR number: 35388311
Lundahl Nielsens Vej 4, 7100 Vejle
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 21 406.36 | 16 514.52 | 16 848.30 | 20 293.53 | 31 640.91 |
Employee benefit expenses | -15 570.66 | -11 474.88 | -11 017.47 | -14 524.78 | -21 845.77 |
Other operating expenses | - 534.77 | ||||
Total depreciation | -2 764.60 | -2 917.77 | -2 270.57 | -3 934.64 | -3 055.06 |
EBIT | 3 071.10 | 2 121.87 | 3 560.27 | 1 834.11 | 6 205.31 |
Other financial income | 57.71 | 60.59 | 71.44 | 55.14 | 52.96 |
Other financial expenses | - 151.66 | - 162.14 | - 149.12 | - 331.28 | - 373.33 |
Pre-tax profit | 2 977.15 | 2 020.33 | 3 482.58 | 1 557.97 | 5 884.94 |
Income taxes | - 541.70 | - 457.03 | - 749.05 | - 331.62 | -1 292.36 |
Net earnings | 2 435.45 | 1 563.30 | 2 733.54 | 1 226.34 | 4 592.59 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Land and waters | 5 990.21 | 5 744.06 | 5 497.91 | 5 251.77 | 5 118.57 |
Machinery and equipment | 12 648.98 | 10 834.19 | 11 162.10 | 15 185.09 | 17 807.57 |
Tangible assets total | 18 639.18 | 16 578.25 | 16 660.02 | 20 436.86 | 22 926.15 |
Investments total | |||||
Long term receivables total | |||||
Raw materials and consumables | 291.92 | 211.52 | |||
Inventories total | 291.92 | 211.52 | |||
Current trade debtors | 3 528.84 | 3 429.46 | 1 830.31 | 2 406.34 | 2 434.02 |
Current amounts owed by group member comp. | 1 304.67 | 967.13 | 1 464.36 | 1 780.48 | 1 516.37 |
Prepayments and accrued income | 135.75 | 351.80 | 259.70 | 1 432.82 | 1 507.41 |
Current other receivables | 322.20 | 896.56 | 513.79 | 692.51 | 448.66 |
Short term receivables total | 5 291.45 | 5 644.96 | 4 068.16 | 6 312.15 | 5 906.45 |
Other current investments | 553.25 | 587.08 | 614.78 | ||
Cash and bank deposits | 7 042.12 | 7 349.50 | 5 336.40 | 4 966.42 | 4 747.14 |
Cash and cash equivalents | 7 595.37 | 7 936.58 | 5 951.18 | 4 966.42 | 4 747.14 |
Balance sheet total (assets) | 31 526.01 | 30 159.79 | 26 679.35 | 32 007.35 | 33 791.26 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 |
Shares repurchased | 2 000.00 | 2 000.00 | 2 000.00 | ||
Retained earnings | 10 654.86 | 11 090.31 | 10 653.61 | 13 387.15 | 12 613.49 |
Profit of the financial year | 2 435.45 | 1 563.30 | 2 733.54 | 1 226.34 | 4 592.59 |
Shareholders equity total | 14 090.31 | 15 653.61 | 16 387.15 | 15 613.49 | 20 206.07 |
Provisions | 993.40 | 843.60 | 898.90 | 662.90 | 806.70 |
Non-current leasing loans | 5 631.21 | 3 940.75 | 2 871.07 | 7 671.42 | 4 808.20 |
Non-current other liabilities | 574.02 | 1 231.64 | |||
Non-current liabilities total | 6 205.23 | 5 172.39 | 2 871.07 | 7 671.42 | 4 808.20 |
Advances received | 568.75 | 247.84 | 893.11 | 324.21 | 454.92 |
Current trade creditors | 515.23 | 522.01 | 499.77 | 2 627.00 | 2 445.40 |
Current owed to group member | 5 628.13 | 3 187.44 | 1 708.02 | ||
Short-term deferred tax liabilities | 604.46 | 688.18 | 558.38 | 1 148.56 | |
Other non-interest bearing current liabilities | 3 524.96 | 3 919.95 | 2 733.16 | 4 549.94 | 3 921.41 |
Accruals and deferred income | 8.49 | ||||
Current liabilities total | 10 237.07 | 8 490.19 | 6 522.24 | 8 059.54 | 7 970.28 |
Balance sheet total (liabilities) | 31 526.01 | 30 159.79 | 26 679.35 | 32 007.35 | 33 791.26 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.