EJENDOMSSELSKABET BRØNDUM GRØNLAND ApS — Credit Rating and Financial Key Figures
CVR number: 22394614
Jagtvej 38, 3900 Nuuk
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 785.00 | 1 696.00 | 2 013.00 | 2 060.00 | 1 683.00 |
| Costs of management | - 817.00 | - 879.00 | - 887.00 | - 879.00 | - 916.00 |
| Reduction in value of non-current assets | 3 345.00 | 1 526.00 | 410.00 | 420.00 | |
| EBIT | 968.00 | 4 162.00 | 2 652.00 | 1 591.00 | 1 187.00 |
| Other financial income | 279.00 | 267.00 | 198.00 | 198.00 | 208.00 |
| Other financial expenses | -95.00 | -76.00 | -30.00 | -30.00 | -21.00 |
| Pre-tax profit | 1 152.00 | 4 353.00 | 2 820.00 | 1 759.00 | 1 374.00 |
| Income taxes | 1 153.00 | -1 007.00 | - 677.00 | - 287.00 | 332.00 |
| Net earnings | 2 305.00 | 3 346.00 | 2 143.00 | 1 472.00 | 1 706.00 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 20 667.00 | 27 065.00 | 28 590.00 | 29 000.00 | 29 420.00 |
| Tangible assets total | 20 667.00 | 27 065.00 | 28 590.00 | 29 000.00 | 29 420.00 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 9.00 | 77.00 | |||
| Current amounts owed by group member comp. | 10 936.00 | 8 032.00 | 8 058.00 | 7 813.00 | 7 441.00 |
| Prepayments and accrued income | 4.00 | 8.00 | 12.00 | 9.00 | |
| Current other receivables | 33.00 | ||||
| Short term receivables total | 10 936.00 | 8 069.00 | 8 066.00 | 7 834.00 | 7 527.00 |
| Cash and bank deposits | 987.00 | 144.00 | 896.00 | 1 596.00 | 1 896.00 |
| Cash and cash equivalents | 987.00 | 144.00 | 896.00 | 1 596.00 | 1 896.00 |
| Balance sheet total (assets) | 32 590.00 | 35 278.00 | 37 552.00 | 38 430.00 | 38 843.00 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 300.00 | 300.00 | 300.00 | 300.00 | 300.00 |
| Shares repurchased | 551.00 | 265.00 | 677.00 | 1 059.00 | 801.00 |
| Retained earnings | 15 291.00 | 17 331.00 | 20 000.00 | 21 085.00 | 21 756.00 |
| Profit of the financial year | 2 305.00 | 3 346.00 | 2 143.00 | 1 472.00 | 1 706.00 |
| Shareholders equity total | 18 447.00 | 21 242.00 | 23 120.00 | 23 916.00 | 24 563.00 |
| Provisions | 5 161.00 | 6 244.00 | 6 811.00 | 6 996.00 | 6 744.00 |
| Non-current loans from credit institutions | 7 310.00 | 6 932.00 | 6 669.00 | 6 409.00 | 6 145.00 |
| Non-current other liabilities | 263.00 | 292.00 | 392.00 | 447.00 | 449.00 |
| Non-current liabilities total | 7 573.00 | 7 224.00 | 7 061.00 | 6 856.00 | 6 594.00 |
| Current loans from credit institutions | 339.00 | 361.00 | 266.00 | 266.00 | 266.00 |
| Advances received | 32.00 | ||||
| Current trade creditors | 48.00 | 12.00 | 32.00 | ||
| Short-term deferred tax liabilities | 803.00 | 70.00 | 180.00 | 281.00 | 571.00 |
| Other non-interest bearing current liabilities | 149.00 | 67.00 | 70.00 | 74.00 | 73.00 |
| Accruals and deferred income | 70.00 | 70.00 | 32.00 | 9.00 | |
| Current liabilities total | 1 409.00 | 568.00 | 560.00 | 662.00 | 942.00 |
| Balance sheet total (liabilities) | 32 590.00 | 35 278.00 | 37 552.00 | 38 430.00 | 38 843.00 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.