Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Tech Collective System Impact A/S — Credit Rating and Financial Key Figures
CVR number: 42154156
Strandvejen 54, 2900 Hellerup
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 37.72 | 7 498.18 | 16 955.91 | 22 458.65 | 31 708.10 |
| Employee benefit expenses | - 353.19 | -7 493.20 | -16 954.85 | -18 963.40 | -26 317.42 |
| EBIT | - 315.47 | 4.98 | 1.06 | 3 495.26 | 5 390.69 |
| Other financial income | 1.67 | 103.94 | |||
| Other financial expenses | -1.47 | -5.57 | -2.33 | -5.22 | -2.31 |
| Pre-tax profit | - 316.94 | -0.59 | 0.40 | 3 490.04 | 5 492.32 |
| Income taxes | 69.73 | 0.13 | -56.63 | - 763.95 | -1 252.65 |
| Net earnings | - 247.21 | -0.46 | -56.23 | 2 726.09 | 4 239.67 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 501.70 | 2 769.75 | 6 688.25 | 7 321.36 | |
| Current amounts owed by group member comp. | 233.06 | 2 021.33 | 2 463.42 | 1 976.02 | |
| Current other receivables | 2.26 | 7.96 | 130.49 | 4.20 | |
| Current deferred tax assets | 69.73 | 81.37 | |||
| Short term receivables total | 305.05 | 2 604.40 | 5 241.13 | 6 818.74 | 9 301.58 |
| Cash and bank deposits | 540.42 | 518.26 | 3 044.02 | 2 966.00 | 10 284.17 |
| Cash and cash equivalents | 540.42 | 518.26 | 3 044.02 | 2 966.00 | 10 284.17 |
| Balance sheet total (assets) | 845.47 | 3 122.66 | 8 285.15 | 9 784.74 | 19 585.76 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 400.00 | 400.00 | 400.00 | 400.00 | 400.00 |
| Shares repurchased | 6 650.00 | ||||
| Other reserves | -2 420.00 | ||||
| Retained earnings | 600.00 | 352.79 | 352.32 | 296.09 | -3 627.82 |
| Profit of the financial year | - 247.21 | -0.46 | -56.23 | 2 726.09 | 4 239.67 |
| Shareholders equity total | 752.79 | 752.33 | 696.09 | 3 422.18 | 5 241.85 |
| Non-current liabilities total | |||||
| Advances received | 47.17 | 199.76 | 130.27 | ||
| Current trade creditors | 160.63 | 653.33 | 748.56 | ||
| Current owed to group member | 7.30 | 474.87 | 4 048.12 | 1 168.14 | 1 972.12 |
| Short-term deferred tax liabilities | 55.41 | 802.00 | 2 037.95 | ||
| Other non-interest bearing current liabilities | 85.38 | 1 895.46 | 3 277.73 | 3 539.34 | 9 455.02 |
| Current liabilities total | 92.68 | 2 370.33 | 7 589.06 | 6 362.56 | 14 343.91 |
| Balance sheet total (liabilities) | 845.47 | 3 122.66 | 8 285.15 | 9 784.74 | 19 585.76 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.