BO JENSEN HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 21466077
Bjerringbrovej 112, 2610 Rødovre
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | -85.66 | - 102.43 | 32.99 | -3.23 | -37.93 |
Other operating expenses | -1.07 | ||||
Total depreciation | -19.56 | ||||
EBIT | -85.66 | - 102.43 | 32.99 | -3.23 | -58.57 |
Other financial income | 1 387.46 | 824.46 | 2 401.27 | 2 363.01 | 811.78 |
Other financial expenses | - 980.15 | -1 187.88 | - 942.34 | -1 042.99 | - 140.37 |
Reduction non-current investment assets | -1 284.74 | ||||
Net income from associates (fin.) | 1 278.64 | 1 531.51 | 4 151.28 | 1 001.32 | 576.22 |
Pre-tax profit | 1 600.30 | 1 065.65 | 4 358.45 | 2 318.12 | 1 189.07 |
Income taxes | -80.84 | 101.76 | - 326.02 | - 291.22 | - 134.69 |
Net earnings | 1 519.46 | 1 167.42 | 4 032.43 | 2 026.90 | 1 054.39 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Land and waters | 178.28 | 388.65 | 61.07 | 1 154.17 | |
Tangible assets total | 178.28 | 388.65 | 61.07 | 1 154.17 | |
Holdings in group member companies | 14 560.61 | 16 382.12 | |||
Participating interests | 8 083.40 | 8 784.72 | 7 360.94 | ||
Investments total | 14 560.61 | 16 382.12 | 8 083.40 | 8 784.72 | 7 360.94 |
Non-current loans receivable | 784.74 | 784.74 | 3.57 | 3.57 | 3.57 |
Long term receivables total | 784.74 | 784.74 | 3.57 | 3.57 | 3.57 |
Inventories total | |||||
Current amounts owed by group member comp. | 3 474.30 | 3 748.64 | |||
Current owed by particip. interest comp. | 3 384.17 | 2 667.57 | 5 418.88 | ||
Current other receivables | 3 139.45 | 4 668.73 | 7 193.25 | 7 720.68 | 6 235.49 |
Current deferred tax assets | 4 119.50 | 2 122.39 | 415.52 | 191.98 | 4.30 |
Short term receivables total | 10 733.26 | 10 539.77 | 10 992.94 | 10 580.23 | 11 658.67 |
Other current investments | 6 153.73 | 5 951.36 | 33.70 | 1 103.26 | 1 468.29 |
Cash and bank deposits | 364.55 | 454.25 | 5 981.43 | 4 489.22 | 4 605.89 |
Cash and cash equivalents | 6 518.28 | 6 405.60 | 6 015.13 | 5 592.48 | 6 074.18 |
Balance sheet total (assets) | 32 775.17 | 34 500.88 | 25 095.03 | 25 022.08 | 26 251.54 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
Shares repurchased | 110.60 | 113.00 | 114.40 | 117.80 | 122.00 |
Other reserves | 7 379.99 | 8 911.50 | 9 928.09 | 10 629.42 | 9 205.64 |
Retained earnings | 7 836.56 | 7 711.51 | 7 747.93 | 10 961.24 | 14 289.91 |
Profit of the financial year | 1 519.46 | 1 167.42 | 4 032.43 | 2 026.90 | 1 054.39 |
Shareholders equity total | 16 971.60 | 18 028.42 | 21 947.85 | 23 860.35 | 24 796.94 |
Non-current loans from credit institutions | 3 100.00 | 1 200.00 | |||
Non-current accruals and deferred income | 3 534.41 | 3 122.90 | |||
Non-current other liabilities | -3 534.41 | -3 122.90 | |||
Non-current liabilities total | 3 100.00 | 1 200.00 | |||
Current loans from credit institutions | 1 084.50 | 1 200.00 | |||
Current trade creditors | 49.99 | 53.22 | 50.00 | 13.75 | 24.38 |
Current owed to group member | 7 250.20 | 10 171.14 | |||
Short-term deferred tax liabilities | 132.99 | ||||
Other non-interest bearing current liabilities | 4 318.88 | 3 848.11 | 817.69 | 901.21 | 987.20 |
Accruals and deferred income | 2 279.49 | 246.77 | 310.04 | ||
Current liabilities total | 12 703.57 | 15 272.46 | 3 147.18 | 1 161.73 | 1 454.61 |
Balance sheet total (liabilities) | 32 775.17 | 34 500.88 | 25 095.03 | 25 022.08 | 26 251.54 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.