Nature Energy Sdr. Vium ApS — Credit Rating and Financial Key Figures
CVR number: 36441852
Ørbækvej 260, 5220 Odense SØ
vium@natureenergy.dk
tel: 70224000
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 321.00 | 11 396.00 | 3 529.00 | 4 942.00 | -4 020.00 |
| Total depreciation | - 904.00 | - 953.00 | -1 060.00 | -2 275.00 | -2 279.00 |
| EBIT | - 583.00 | 10 443.00 | 2 469.00 | 2 667.00 | -6 299.00 |
| Other financial income | 6.00 | ||||
| Other financial expenses | - 639.00 | - 707.00 | - 824.00 | - 899.00 | - 202.00 |
| Pre-tax profit | -1 222.00 | 9 736.00 | 1 645.00 | 1 774.00 | -6 501.00 |
| Income taxes | 269.00 | -2 055.00 | - 362.00 | - 390.00 | 1 442.00 |
| Net earnings | - 953.00 | 7 681.00 | 1 283.00 | 1 384.00 | -5 059.00 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 669.00 | 669.00 | 669.00 | 669.00 | 669.00 |
| Buildings | 10 500.00 | 9 571.00 | 18 457.00 | 16 876.00 | 14 597.00 |
| Machinery and equipment | 8.00 | 7.00 | 4.00 | 1.00 | |
| Advance payments and construction in progress | 2 982.00 | 10 196.00 | 489.00 | 471.00 | 494.00 |
| Tangible assets total | 14 159.00 | 20 443.00 | 19 619.00 | 18 017.00 | 15 760.00 |
| Investments total | |||||
| Long term receivables total | |||||
| Raw materials and consumables | 56.00 | ||||
| Inventories total | 56.00 | ||||
| Current trade debtors | 1 732.00 | 1 124.00 | 1 193.00 | 1 168.00 | |
| Current amounts owed by group member comp. | 14 350.00 | 18 881.00 | 13 538.00 | 2 243.00 | 1 985.00 |
| Prepayments and accrued income | 129.00 | 461.00 | 128.00 | 14 589.00 | 15 447.00 |
| Current other receivables | 1 316.00 | 1 170.00 | 666.00 | 692.00 | 620.00 |
| Current deferred tax assets | 1 514.00 | 1 570.00 | |||
| Short term receivables total | 17 309.00 | 22 244.00 | 15 456.00 | 18 717.00 | 20 790.00 |
| Cash and bank deposits | 2.00 | ||||
| Cash and cash equivalents | 2.00 | ||||
| Balance sheet total (assets) | 31 468.00 | 42 689.00 | 35 075.00 | 36 734.00 | 36 606.00 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 2 550.00 | 2 550.00 | 2 550.00 | 2 550.00 | 2 550.00 |
| Retained earnings | -7 806.00 | -8 760.00 | -1 079.00 | 18 723.00 | 20 106.00 |
| Profit of the financial year | - 953.00 | 7 681.00 | 1 283.00 | 1 384.00 | -5 059.00 |
| Shareholders equity total | -6 209.00 | 1 471.00 | 2 754.00 | 22 657.00 | 17 597.00 |
| Provisions | 694.00 | 1 141.00 | 748.00 | ||
| Non-current loans from credit institutions | 10 994.00 | 9 809.00 | 16 873.00 | ||
| Non-current liabilities total | 10 994.00 | 9 809.00 | 16 873.00 | ||
| Current loans from credit institutions | 1 189.00 | 1 189.00 | 2 327.00 | ||
| Current trade creditors | 900.00 | 3 956.00 | 4 762.00 | 2 259.00 | 2 246.00 |
| Current owed to group member | 24 401.00 | 24 216.00 | 9 021.00 | 15 172.00 | |
| Short-term deferred tax liabilities | 293.00 | ||||
| Other non-interest bearing current liabilities | 193.00 | 1 061.00 | 7 218.00 | 2 049.00 | 1 591.00 |
| Current liabilities total | 26 683.00 | 30 715.00 | 14 307.00 | 13 329.00 | 19 009.00 |
| Balance sheet total (liabilities) | 31 468.00 | 42 689.00 | 35 075.00 | 36 734.00 | 36 606.00 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.