AA CONSULT INVEST ApS — Credit Rating and Financial Key Figures
CVR number: 29309876
Sofielundsvej 70, 2600 Glostrup
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -24.00 | -60.00 | -9.00 | -12.00 | -46.48 |
| EBIT | -24.00 | -60.00 | -9.00 | -12.00 | -46.48 |
| Other financial income | 73.00 | 155.00 | 165.00 | 278.00 | 363.52 |
| Other financial expenses | -11.00 | -37.00 | -42.00 | -32.00 | -2.71 |
| Net income from associates (fin.) | 3 929.00 | 1 778.00 | 3 677.00 | 6 096.00 | 4 707.50 |
| Pre-tax profit | 3 967.00 | 1 836.00 | 3 791.00 | 6 330.00 | 5 021.83 |
| Income taxes | -6.00 | -19.00 | -26.00 | -51.00 | -79.90 |
| Net earnings | 3 961.00 | 1 817.00 | 3 765.00 | 6 279.00 | 4 941.93 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Participating interests | 3 948.00 | 4 604.00 | 18 534.00 | 23 317.00 | 22 025.28 |
| Investments total | 3 948.00 | 4 604.00 | 18 534.00 | 23 317.00 | 22 025.28 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current owed by particip. interest comp. | 321.00 | 319.00 | |||
| Current other receivables | 3 706.00 | 3 764.00 | 3 917.00 | 5 941.00 | 12 104.26 |
| Current deferred tax assets | 12.00 | ||||
| Short term receivables total | 3 718.00 | 4 085.00 | 4 236.00 | 5 941.00 | 12 104.26 |
| Cash and bank deposits | 28.00 | 26.00 | 3.00 | 54.00 | 47.86 |
| Cash and cash equivalents | 28.00 | 26.00 | 3.00 | 54.00 | 47.86 |
| Balance sheet total (assets) | 7 694.00 | 8 715.00 | 22 773.00 | 29 312.00 | 34 177.41 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 170.00 | 170.00 | 180.00 | 180.00 |
| Shares repurchased | 111.00 | 113.00 | 114.00 | 118.00 | 122.00 |
| Other reserves | 3 629.00 | 3 605.00 | 16 534.00 | 22 318.00 | 21 025.89 |
| Retained earnings | - 486.00 | 1 779.00 | 805.00 | 378.00 | 7 827.44 |
| Profit of the financial year | 3 961.00 | 1 817.00 | 3 765.00 | 6 279.00 | 4 941.93 |
| Shareholders equity total | 7 340.00 | 7 484.00 | 21 388.00 | 29 273.00 | 34 097.25 |
| Non-current other liabilities | 714.00 | 744.00 | |||
| Non-current liabilities total | 714.00 | 744.00 | |||
| Current trade creditors | 19.00 | 22.00 | 9.00 | 12.00 | 10.25 |
| Short-term deferred tax liabilities | 21.00 | 20.00 | 27.00 | 69.90 | |
| Other non-interest bearing current liabilities | 335.00 | 474.00 | 612.00 | ||
| Current liabilities total | 354.00 | 517.00 | 641.00 | 39.00 | 80.15 |
| Balance sheet total (liabilities) | 7 694.00 | 8 715.00 | 22 773.00 | 29 312.00 | 34 177.41 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.