VICE ApS — Credit Rating and Financial Key Figures
CVR number: 31278082
Nørregade 21, 1165 København K
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 9 690.00 | 3 891.00 | -2 332.80 | - 221.17 | 321.02 |
| Employee benefit expenses | -25 471.00 | -15 341.00 | -7 424.76 | -5 555.27 | - 359.25 |
| Other operating expenses | - 745.00 | - 150.00 | |||
| Total depreciation | -1 791.00 | - 545.00 | -48.75 | -15.66 | -10.71 |
| EBIT | -18 317.00 | -12 145.00 | -9 806.31 | -51 480.12 | -48.95 |
| Other financial income | 1 549.00 | 2 749.00 | 3 527.46 | 335.71 | 160.86 |
| Other financial expenses | - 392.00 | -4 523.00 | -2 058.72 | -3 954.37 | - 858.34 |
| Pre-tax profit | -17 160.00 | -13 919.00 | -8 337.57 | -55 098.77 | - 746.43 |
| Income taxes | 3 244.00 | -5 033.00 | - 541.99 | ||
| Net earnings | -13 916.00 | -18 952.00 | -8 337.57 | -55 640.76 | - 746.43 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 737.00 | 69.00 | 26.38 | 10.71 | |
| Tangible assets total | 737.00 | 69.00 | 26.38 | 10.71 | |
| Holdings in group member companies | 25.00 | ||||
| Investments total | 1 053.00 | 1 028.00 | -0.00 | ||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 4 192.00 | 1 032.00 | 589.01 | 30.86 | |
| Current amounts owed by group member comp. | 1 749.00 | 56 108.00 | 49 011.25 | 1 435.36 | |
| Current other receivables | 507.00 | 221.00 | 85.86 | 40.21 | 2 698.99 |
| Current deferred tax assets | 3 521.00 | 542.00 | 541.99 | ||
| Short term receivables total | 9 969.00 | 57 903.00 | 50 228.11 | 71.06 | 4 134.35 |
| Cash and bank deposits | 1 805.00 | 536.00 | 483.34 | 108.89 | 62.64 |
| Cash and cash equivalents | 1 805.00 | 536.00 | 483.34 | 108.89 | 62.64 |
| Balance sheet total (assets) | 13 564.00 | 59 536.00 | 50 737.83 | 190.67 | 4 196.99 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Retained earnings | 979.00 | -5 799.00 | -24 752.54 | 11 722.96 | -43 917.79 |
| Profit of the financial year | -13 916.00 | -18 952.00 | -8 337.57 | -55 640.76 | - 746.43 |
| Shareholders equity total | -12 812.00 | -24 626.00 | -32 965.10 | -43 792.79 | -44 539.22 |
| Provisions | 0.00 | ||||
| Non-current owed to group member | 778.00 | ||||
| Non-current other liabilities | 2 373.00 | 2 336.00 | |||
| Non-current liabilities total | 2 373.00 | 3 114.00 | |||
| Advances received | 268.00 | 24.00 | |||
| Current trade creditors | 1 340.00 | 5 385.00 | 2 360.53 | 374.44 | 275.56 |
| Current owed to group member | 17 546.00 | 73 627.00 | 78 161.70 | 40 869.75 | 45 802.26 |
| Other non-interest bearing current liabilities | 4 434.00 | 2 012.00 | 3 180.70 | 2 739.28 | 2 658.38 |
| Accruals and deferred income | 415.00 | ||||
| Current liabilities total | 24 003.00 | 81 048.00 | 83 702.93 | 43 983.46 | 48 736.21 |
| Balance sheet total (liabilities) | 13 564.00 | 59 536.00 | 50 737.83 | 190.67 | 4 196.99 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.