ALIPES ApS — Credit Rating and Financial Key Figures
CVR number: 31883784
Orientkaj 4, 2150 Nordhavn
contact@alipescapital.com
tel: 88707858
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | 95 417.65 | 146 000.00 | |||
External services | -26 052.38 | -33 514.10 | |||
Gross profit | 12 475.41 | 6 215.35 | 39 220.94 | 69 365.28 | 112 485.90 |
Employee benefit expenses | -23 843.19 | -30 994.65 | -43 954.30 | -63 154.46 | -98 343.97 |
Total depreciation | -64.27 | -14.30 | -52.85 | -5 282.70 | |
EBIT | -11 432.04 | -24 793.61 | -4 733.36 | 6 157.98 | 8 859.23 |
Other financial income | 33.27 | 100.30 | 516.89 | 1 717.37 | 8 148.57 |
Other financial expenses | -1 265.65 | -1 040.75 | -1 236.49 | -3 588.43 | -7 168.97 |
Net income from associates (fin.) | 88 162.80 | 168 802.01 | 145 374.27 | 292 131.65 | 406 975.47 |
Pre-tax profit | 75 498.38 | 143 067.95 | 139 921.32 | 296 418.57 | 416 814.30 |
Income taxes | 2 369.63 | 5 657.23 | 1 243.15 | -1 232.66 | -2 344.41 |
Net earnings | 77 868.01 | 148 725.18 | 141 164.47 | 295 185.90 | 414 469.89 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Development expenditure | 9 847.07 | ||||
Intangible assets total | 9 847.07 | ||||
Machinery and equipment | 14.30 | 550.16 | 4 797.34 | ||
Tangible assets total | 14.30 | 550.16 | 4 797.34 | ||
Holdings in group member companies | 276 842.96 | 389 744.97 | 400 879.24 | 551 735.28 | 523 710.75 |
Investments total | 276 842.96 | 389 744.97 | 400 879.24 | 551 735.28 | 523 710.75 |
Long term receivables total | |||||
Inventories total | |||||
Current trade debtors | 43.77 | 55.28 | 66.92 | 46.76 | |
Current amounts owed by group member comp. | 5 024.89 | 12 566.19 | 36 472.37 | 13 577.79 | 15 885.21 |
Current other receivables | 5 807.65 | 5 963.19 | 5 519.32 | 109.04 | 1 474.98 |
Current deferred tax assets | 7 174.16 | 13 472.80 | 1 753.13 | 83 221.69 | 198 109.65 |
Short term receivables total | 18 050.47 | 32 057.45 | 43 811.73 | 96 955.27 | 215 469.83 |
Other current investments | 76 934.12 | 145 210.19 | |||
Cash and bank deposits | 614.27 | 387.45 | 2 628.86 | 7 876.83 | 62 725.82 |
Cash and cash equivalents | 614.27 | 387.45 | 2 628.86 | 84 810.95 | 207 936.01 |
Balance sheet total (assets) | 295 522.00 | 422 189.87 | 447 319.83 | 734 051.66 | 961 761.00 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 3 549.53 | 3 549.53 | 3 757.78 | 3 757.78 | 3 757.78 |
Share premium account | 2 667.85 | 2 667.85 | 2 667.85 | 2 667.85 | 2 667.85 |
Shares repurchased | 100 000.00 | 240 000.00 | 140 000.00 | ||
Other reserves | 232 310.40 | 341 112.41 | 222 278.43 | 34 410.08 | 450 961.83 |
Retained earnings | -49 248.04 | - 140 182.04 | -72 831.13 | -3 798.31 | - 265 164.16 |
Profit of the financial year | 77 868.01 | 148 725.18 | 141 164.47 | 295 185.90 | 414 469.89 |
Shareholders equity total | 267 147.75 | 355 872.93 | 397 037.40 | 572 223.30 | 746 693.19 |
Provisions | -1 069.77 | - 829.45 | |||
Non-current other liabilities | 2 098.39 | 2 166.55 | |||
Non-current deferred tax liabilities | 2 236.07 | 2 202.61 | 2 262.14 | ||
Non-current liabilities total | 2 098.39 | 2 166.55 | 2 236.07 | 2 202.61 | 2 262.14 |
Advances received | 34.23 | 34.23 | 34.23 | ||
Current trade creditors | 23.90 | 23.90 | 1 007.75 | 1 241.33 | 3 146.51 |
Current owed to group member | 23 920.49 | 60 143.22 | 26 369.58 | 62 658.47 | 68 339.26 |
Short-term deferred tax liabilities | 77 622.97 | 110 668.34 | |||
Other non-interest bearing current liabilities | 2 297.26 | 3 949.04 | 20 634.81 | 18 102.97 | 30 651.56 |
Current liabilities total | 26 275.87 | 64 150.38 | 48 046.37 | 159 625.75 | 212 805.67 |
Balance sheet total (liabilities) | 294 452.23 | 421 360.42 | 447 319.83 | 734 051.66 | 961 761.00 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.