Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
A-JAC HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 21508381
Julsøvej 240 C, Sejs-Svejbæk 8600 Silkeborg
aja@a-jac.dk
tel: 98259270
Income statement (kDKK)
2014 | 2015 | 2016 | 2017 | 2018 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 25 704.00 | 27 402.00 | 26 765.00 | 27 324.00 | 27 028.68 |
| Employee benefit expenses | -15 894.00 | -16 263.00 | -16 523.00 | -17 290.00 | -17 807.77 |
| Total depreciation | - 931.00 | - 627.00 | - 716.00 | - 828.00 | - 690.04 |
| EBIT | 8 879.00 | 10 512.00 | 9 526.00 | 9 206.00 | 8 530.87 |
| Other financial income | 3 195.00 | 1 663.00 | 3 283.00 | 2 098.00 | 1 791.61 |
| Other financial expenses | - 166.00 | - 220.00 | - 125.00 | - 222.00 | -3 033.04 |
| Pre-tax profit | 11 908.00 | 11 955.00 | 12 684.00 | 11 082.00 | 7 289.43 |
| Income taxes | -2 857.00 | -2 861.00 | -2 833.00 | -2 494.00 | -1 654.64 |
| Net earnings | 9 051.00 | 9 094.00 | 9 851.00 | 8 588.00 | 5 634.79 |
Assets (kDKK)
2014 | 2015 | 2016 | 2017 | 2018 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 9 394.00 | 8 820.00 | 8 246.00 | 7 673.00 | 7 099.18 |
| Buildings | 22.00 | 48.00 | 45.00 | 43.52 | |
| Machinery and equipment | 538.00 | 403.00 | 289.00 | 289.00 | 354.84 |
| Tangible assets total | 9 932.00 | 9 245.00 | 8 583.00 | 8 007.00 | 7 497.54 |
| Investments total | |||||
| Non-current other receivables | 92.00 | 94.00 | 101.00 | 103.00 | 105.03 |
| Long term receivables total | 92.00 | 94.00 | 101.00 | 103.00 | 105.03 |
| Finished products/goods | 13 755.00 | 14 202.00 | 13 981.00 | 14 970.00 | 15 763.39 |
| Inventories total | 13 755.00 | 14 202.00 | 13 981.00 | 14 970.00 | 15 763.39 |
| Current trade debtors | 16 441.00 | 19 674.00 | 18 654.00 | 20 768.00 | 17 191.19 |
| Prepayments and accrued income | 18.00 | 15.00 | 13.82 | ||
| Current other receivables | 378.00 | 556.00 | 610.00 | 762.00 | 806.76 |
| Current deferred tax assets | 251.00 | ||||
| Short term receivables total | 16 819.00 | 20 230.00 | 19 533.00 | 21 545.00 | 18 011.77 |
| Other current investments | 25 800.00 | 28 906.00 | 40 097.00 | 44 818.00 | 41 913.80 |
| Cash and bank deposits | 16 722.00 | 17 604.00 | 11 641.00 | 8 906.00 | 11 662.54 |
| Cash and cash equivalents | 42 522.00 | 46 510.00 | 51 738.00 | 53 724.00 | 53 576.34 |
| Balance sheet total (assets) | 83 120.00 | 90 281.00 | 93 936.00 | 98 349.00 | 94 954.07 |
Equity and liabilities (kDKK)
2014 | 2015 | 2016 | 2017 | 2018 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 4 800.00 | 4 800.00 | 4 800.00 | 4 800.00 | |
| Retained earnings | 48 919.00 | 53 170.00 | 57 464.00 | 62 514.00 | 66 302.07 |
| Profit of the financial year | 9 051.00 | 9 094.00 | 9 851.00 | 8 588.00 | 5 634.79 |
| Shareholders equity total | 58 470.00 | 67 564.00 | 72 615.00 | 76 402.00 | 77 236.85 |
| Provisions | 268.00 | 387.00 | 275.00 | 296.00 | 277.21 |
| Non-current leasing loans | 47.00 | ||||
| Non-current deferred tax liabilities | 2 323.00 | 1 922.00 | 2 034.00 | 1 616.00 | 834.05 |
| Non-current liabilities total | 2 370.00 | 1 922.00 | 2 034.00 | 1 616.00 | 834.05 |
| Current loans from credit institutions | 138.00 | 89.00 | 25.00 | ||
| Advances received | 76.78 | ||||
| Current trade creditors | 11 189.00 | 13 905.00 | 12 134.00 | 12 988.00 | 10 292.30 |
| Current owed to participating | 21.00 | 22.00 | 22.66 | ||
| Short-term deferred tax liabilities | 136.00 | 259.00 | 555.00 | 0.03 | |
| Other non-interest bearing current liabilities | 10 549.00 | 6 155.00 | 6 832.00 | 6 470.00 | 6 214.18 |
| Current liabilities total | 22 012.00 | 20 408.00 | 19 012.00 | 20 035.00 | 16 605.95 |
| Balance sheet total (liabilities) | 83 120.00 | 90 281.00 | 93 936.00 | 98 349.00 | 94 954.07 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.