NY HT Ægir Holding ApS — Credit Rating and Financial Key Figures
CVR number: 42602132
Strevelinsvej 38, Erritsø 7000 Fredericia
Income statement (kDKK)
2021 | 2022 | 2023 | |
|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 |
| Net sales | -2 396.00 | -6 368.00 | -4 280.08 |
| Other operating income | 70.00 | 112.00 | 70.00 |
| External services | - 445.00 | - 587.00 | - 371.97 |
| Gross profit | -2 771.00 | -6 843.00 | -4 582.05 |
| Employee benefit expenses | - 107.00 | - 207.00 | - 207.32 |
| EBIT | -2 878.00 | -7 050.00 | -4 789.36 |
| Other financial income | 647.00 | 187.00 | 841.17 |
| Other financial expenses | - 146.00 | -1 040.00 | - 113.46 |
| Pre-tax profit | -2 377.00 | -7 903.00 | -4 061.65 |
| Income taxes | -13.00 | 328.00 | -50.81 |
| Net earnings | -2 390.00 | -7 575.00 | -4 112.46 |
Assets (kDKK)
2021 | 2022 | 2023 | |
|---|---|---|---|
| Intangible assets total | |||
| Tangible assets total | |||
| Holdings in group member companies | 6 575.00 | 6 499.00 | 6 468.12 |
| Participating interests | 15 089.00 | 8 314.00 | 3 523.66 |
| Investments total | 21 664.00 | 14 813.00 | 9 991.78 |
| Long term receivables total | |||
| Inventories total | |||
| Current trade debtors | 109.00 | 59.11 | |
| Current amounts owed by group member comp. | 2 206.00 | 1 993.00 | 2 227.44 |
| Prepayments and accrued income | 47.00 | 15.00 | 18.75 |
| Current other receivables | 7.00 | 39.00 | 105.61 |
| Current deferred tax assets | 252.00 | 400.00 | 625.87 |
| Short term receivables total | 2 512.00 | 2 556.00 | 3 036.78 |
| Other current investments | 4 920.00 | 3 989.00 | 4 652.34 |
| Cash and bank deposits | 34.00 | 120.00 | 230.95 |
| Cash and cash equivalents | 4 954.00 | 4 109.00 | 4 883.29 |
| Balance sheet total (assets) | 29 130.00 | 21 478.00 | 17 911.85 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | |
|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 |
| Retained earnings | 29 519.00 | 27 129.00 | 19 553.99 |
| Profit of the financial year | -2 390.00 | -7 575.00 | -4 112.46 |
| Shareholders equity total | 27 169.00 | 19 594.00 | 15 481.53 |
| Non-current liabilities total | |||
| Current trade creditors | 29.00 | 25.00 | 150.25 |
| Current owed to participating | 60.00 | 128.00 | 52.77 |
| Current owed to group member | 1 612.00 | 1 649.00 | 1 901.85 |
| Short-term deferred tax liabilities | 226.00 | 66.00 | 298.46 |
| Other non-interest bearing current liabilities | 34.00 | 16.00 | 27.00 |
| Current liabilities total | 1 961.00 | 1 884.00 | 2 430.32 |
| Balance sheet total (liabilities) | 29 130.00 | 21 478.00 | 17 911.85 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.