Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Ajour Nordic ApS — Credit Rating and Financial Key Figures
CVR number: 37837741
Herstedøstervej 27, 2620 Albertslund
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 4 457.78 | 4 841.32 | 7 099.54 | 8 558.03 | 8 681.03 |
| Employee benefit expenses | -3 110.13 | -3 358.34 | -4 252.06 | -5 760.49 | -4 999.63 |
| Other operating expenses | -1.75 | ||||
| Total depreciation | - 655.24 | - 801.10 | - 619.25 | - 619.25 | -1 041.07 |
| EBIT | 692.41 | 681.88 | 2 226.48 | 2 178.29 | 2 640.33 |
| Other financial income | 14.84 | 25.68 | 18.23 | 13.31 | 13.06 |
| Other financial expenses | - 136.11 | - 243.74 | - 123.29 | - 142.07 | - 159.28 |
| Pre-tax profit | 571.14 | 463.82 | 2 121.41 | 2 049.53 | 2 494.12 |
| Income taxes | -65.49 | -78.01 | - 470.35 | - 468.60 | - 566.59 |
| Net earnings | 505.65 | 385.81 | 1 651.06 | 1 580.93 | 1 927.52 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Development expenditure | 3 015.27 | 3 050.06 | 2 444.27 | 3 968.48 | 5 185.87 |
| Goodwill | 71.43 | ||||
| Intangible assets total | 3 086.70 | 3 050.06 | 2 444.27 | 3 968.48 | 5 185.87 |
| Machinery and equipment | 64.66 | 48.20 | 34.74 | 21.28 | 12.00 |
| Tangible assets total | 64.66 | 48.20 | 34.74 | 21.28 | 12.00 |
| Investments total | 64.07 | 49.08 | 49.08 | 49.08 | |
| Non-curr. owed by group member comp. | 2 179.75 | ||||
| Non-current other receivables | 65.21 | ||||
| Long term receivables total | 65.21 | 2 179.75 | |||
| Raw materials and consumables | 218.59 | 418.11 | 416.18 | 528.73 | |
| Finished products/goods | 237.77 | ||||
| Inventories total | 237.77 | 218.59 | 418.11 | 416.18 | 528.73 |
| Current trade debtors | 471.13 | 528.10 | 2 842.03 | 2 656.59 | 1 903.28 |
| Current amounts owed by group member comp. | 2 758.16 | 2 458.53 | 2 381.25 | 2 279.75 | |
| Prepayments and accrued income | 6.08 | 45.21 | 10.23 | 234.92 | 195.72 |
| Current other receivables | 15.44 | ||||
| Short term receivables total | 3 235.36 | 3 031.84 | 5 233.51 | 5 186.69 | 2 099.00 |
| Cash and bank deposits | 136.52 | 259.43 | |||
| Cash and cash equivalents | 136.52 | 259.43 | |||
| Balance sheet total (assets) | 6 689.71 | 6 549.28 | 8 439.13 | 9 641.71 | 10 054.44 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
| Shares repurchased | 500.00 | 500.00 | |||
| Other reserves | 2 351.91 | 2 379.04 | 1 906.53 | 2 595.41 | 3 544.98 |
| Retained earnings | -1 673.56 | -1 195.05 | - 336.73 | - 374.55 | - 243.19 |
| Profit of the financial year | 505.65 | 385.81 | 1 651.06 | 1 580.93 | 1 927.52 |
| Shareholders equity total | 1 283.99 | 1 669.80 | 3 320.87 | 4 401.79 | 5 829.32 |
| Provisions | 413.78 | 491.79 | 554.37 | 880.35 | 1 174.12 |
| Non-current loans from credit institutions | 640.74 | 191.62 | |||
| Non-current leasing loans | 915.40 | 769.38 | 239.39 | ||
| Non-current other liabilities | 258.18 | ||||
| Non-current deferred tax liabilities | 192.09 | 193.52 | 300.61 | 311.73 | |
| Non-current liabilities total | 258.18 | 832.83 | 1 300.55 | 1 069.99 | 551.12 |
| Current loans from credit institutions | 401.34 | 424.68 | 1 021.57 | 1 275.39 | 836.97 |
| Current trade creditors | 1 446.16 | 982.06 | 305.55 | 498.86 | 365.13 |
| Current owed to participating | 512.53 | 230.62 | 37.55 | 601.66 | 376.89 |
| Short-term deferred tax liabilities | 407.77 | 142.62 | 239.82 | ||
| Other non-interest bearing current liabilities | 2 373.72 | 1 917.50 | 1 490.91 | 771.04 | 681.07 |
| Current liabilities total | 4 733.75 | 3 554.86 | 3 263.35 | 3 289.58 | 2 499.88 |
| Balance sheet total (liabilities) | 6 689.71 | 6 549.28 | 8 439.13 | 9 641.71 | 10 054.44 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.