Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
CM 1.04.2010.ApS — Credit Rating and Financial Key Figures
CVR number: 33048866
Tornbjerg 96, 8732 Hovedgård
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -67.79 | -27.50 | -32.16 | -41.14 | -28.09 |
| EBIT | -67.79 | -27.50 | -32.16 | -41.14 | -28.09 |
| Other financial income | 66.25 | 331.43 | 312.26 | 376.07 | 548.43 |
| Other financial expenses | - 769.26 | -19.85 | -57.61 | - 337.62 | - 172.42 |
| Pre-tax profit | - 770.80 | 284.08 | 222.50 | -2.69 | 347.92 |
| Income taxes | 162.05 | -70.56 | -49.05 | 0.09 | -78.31 |
| Net earnings | - 608.75 | 213.52 | 173.44 | -2.61 | 269.61 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Non-current other receivables | 130.42 | ||||
| Long term receivables total | 130.42 | ||||
| Inventories total | |||||
| Current other receivables | 0.07 | 9.30 | 306.12 | 9.34 | |
| Current deferred tax assets | 169.57 | 123.78 | 88.11 | 98.35 | 22.85 |
| Short term receivables total | 169.57 | 123.85 | 97.40 | 404.47 | 32.19 |
| Other current investments | 5 301.20 | 4 634.67 | 4 874.51 | 4 522.38 | 3 396.57 |
| Cash and bank deposits | 88.15 | 0.83 | 6.36 | 22.82 | |
| Cash and cash equivalents | 5 389.35 | 4 635.50 | 4 874.51 | 4 528.74 | 3 419.39 |
| Balance sheet total (assets) | 5 689.34 | 4 759.35 | 4 971.91 | 4 933.21 | 3 451.59 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 929.39 | 830.00 | 1 635.00 | ||
| Other reserves | - 935.00 | ||||
| Retained earnings | 4 978.26 | 4 369.52 | 4 583.03 | 3 926.48 | 2 288.87 |
| Profit of the financial year | - 608.75 | 213.52 | 173.44 | -2.61 | 269.61 |
| Shareholders equity total | 5 423.90 | 4 708.03 | 4 881.48 | 4 878.87 | 3 383.48 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 3.78 | ||||
| Current trade creditors | 10.00 | 32.00 | 10.00 | 10.00 | |
| Current owed to participating | 11.06 | 41.31 | 42.87 | 44.33 | 58.11 |
| Short-term deferred tax liabilities | 244.34 | ||||
| Other non-interest bearing current liabilities | 10.04 | 11.78 | 0.00 | ||
| Current liabilities total | 265.43 | 51.31 | 90.43 | 54.33 | 68.11 |
| Balance sheet total (liabilities) | 5 689.34 | 4 759.35 | 4 971.91 | 4 933.21 | 3 451.59 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.