JOAKIM BØDKER HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 36558385
Langholmsvej 8, 5892 Gudbjerg Sydfyn
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -13.88 | -11.54 | -12.77 | -14.55 | -14.86 |
| EBIT | -13.88 | -11.54 | -12.77 | -14.55 | -14.86 |
| Other financial income | 0.59 | 5.93 | 0.19 | 378.38 | |
| Other financial expenses | -35.72 | -33.27 | - 248.59 | - 119.42 | -30.67 |
| Net income from associates (fin.) | 743.12 | 464.70 | 511.33 | 562.04 | 584.66 |
| Pre-tax profit | 694.11 | 425.82 | 249.96 | 428.26 | 917.51 |
| Income taxes | 10.11 | 7.23 | 56.95 | 29.29 | -73.39 |
| Net earnings | 704.22 | 433.06 | 306.91 | 457.54 | 844.11 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 1 055.93 | 870.63 | 881.96 | 1 043.99 | 1 128.65 |
| Investments total | 1 055.93 | 870.63 | 881.96 | 1 043.99 | 1 128.65 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 225.70 | ||||
| Current other receivables | 15.02 | ||||
| Current deferred tax assets | 331.44 | 336.30 | 356.07 | 429.47 | 370.78 |
| Short term receivables total | 346.47 | 562.00 | 356.07 | 429.47 | 370.78 |
| Other current investments | 2 176.09 | 2 084.24 | 2 456.58 | ||
| Cash and bank deposits | 2 046.18 | 1 771.41 | 147.06 | 459.42 | 1 001.62 |
| Cash and cash equivalents | 2 046.18 | 1 771.41 | 2 323.14 | 2 543.66 | 3 458.20 |
| Balance sheet total (assets) | 3 448.57 | 3 204.04 | 3 561.17 | 4 017.12 | 4 957.63 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 113.00 | 114.40 | 117.80 | 122.00 | |
| Other reserves | 663.64 | 478.34 | 489.67 | 651.70 | 614.36 |
| Retained earnings | 906.15 | 1 681.27 | 1 985.20 | 2 130.08 | 2 380.96 |
| Profit of the financial year | 704.22 | 433.06 | 306.91 | 457.54 | 844.11 |
| Shareholders equity total | 2 437.01 | 2 757.07 | 2 949.58 | 3 289.32 | 4 011.44 |
| Non-current deferred tax liabilities | 103.22 | 114.77 | 94.32 | 240.55 | |
| Non-current liabilities total | 103.22 | 114.77 | 94.32 | 240.55 | |
| Current loans from credit institutions | 29.27 | ||||
| Current owed to participating | 156.60 | 247.41 | 2.56 | 90.98 | 186.15 |
| Current owed to group member | 562.22 | 477.11 | 532.45 | 480.22 | |
| Short-term deferred tax liabilities | 282.74 | 52.73 | 7.22 | ||
| Other non-interest bearing current liabilities | 10.00 | 43.60 | 9.93 | 10.05 | 10.00 |
| Current liabilities total | 1 011.56 | 343.75 | 496.82 | 633.48 | 705.64 |
| Balance sheet total (liabilities) | 3 448.57 | 3 204.04 | 3 561.17 | 4 017.12 | 4 957.63 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.