KLAUSHOLM HOLDING, AALBORG ApS — Credit Rating and Financial Key Figures
CVR number: 34710503
Petersborgvej 45, 9000 Aalborg
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 100.41 | 78.34 | 41.42 | 66.61 | -72.02 |
| Total depreciation | -9.91 | -9.91 | -9.91 | -9.91 | -20.36 |
| EBIT | 90.50 | 68.43 | 31.51 | 56.70 | -92.38 |
| Other financial income | 120.59 | 175.47 | 378.41 | 747.86 | 1 923.74 |
| Other financial expenses | -26.32 | - 380.89 | - 243.07 | -26.74 | -2 784.73 |
| Reduction non-current investment assets | 15 903.49 | ||||
| Net income from associates (fin.) | 1 228.65 | 3 319.10 | 3 398.44 | 1 915.00 | 2 378.66 |
| Pre-tax profit | 1 413.41 | 3 182.11 | 3 565.29 | 2 692.82 | 17 328.79 |
| Income taxes | -41.04 | 28.74 | -38.91 | -81.01 | 116.68 |
| Net earnings | 1 372.37 | 3 210.85 | 3 526.37 | 2 611.81 | 17 445.47 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 2 436.05 | 2 426.14 | 2 416.23 | 2 406.32 | 2 385.96 |
| Tangible assets total | 2 436.05 | 2 426.14 | 2 416.23 | 2 406.32 | 2 385.96 |
| Holdings in group member companies | 4 701.63 | 7 744.73 | 9 743.17 | 9 018.05 | 7 928.17 |
| Investments total | 4 701.63 | 7 744.73 | 9 743.17 | 9 018.05 | 7 928.17 |
| Non-current loans receivable | 5 309.28 | 6 183.56 | 27 316.25 | ||
| Long term receivables total | 5 309.28 | 6 183.56 | 27 316.25 | ||
| Inventories total | |||||
| Current amounts owed by group member comp. | 996.67 | 1 508.61 | 73.29 | 75.52 | 570.34 |
| Current other receivables | 1.33 | 1 656.95 | |||
| Current deferred tax assets | 470.87 | 1 067.48 | 1 651.59 | 2 539.15 | 1 317.60 |
| Short term receivables total | 1 468.87 | 2 576.09 | 1 724.88 | 2 614.66 | 3 544.89 |
| Other current investments | 3 460.50 | 3 459.07 | |||
| Cash and bank deposits | 1 339.50 | 612.36 | 1 733.03 | 2 539.05 | 2 547.44 |
| Cash and cash equivalents | 4 800.00 | 4 071.44 | 1 733.03 | 2 539.05 | 2 547.44 |
| Balance sheet total (assets) | 13 406.56 | 16 818.41 | 20 926.59 | 22 761.64 | 43 722.70 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 113.00 | 114.40 | 117.80 | 122.00 | 1 000.00 |
| Other reserves | 2 451.63 | 5 470.73 | 7 469.17 | 6 744.05 | 9 122.71 |
| Retained earnings | 8 820.89 | 7 059.77 | 8 154.38 | 12 243.75 | 11 476.91 |
| Profit of the financial year | 1 372.37 | 3 210.85 | 3 526.37 | 2 611.81 | 17 445.47 |
| Shareholders equity total | 12 837.90 | 15 935.75 | 19 347.73 | 21 801.61 | 39 125.08 |
| Non-current advances received | 10.20 | ||||
| Non-current other liabilities | 32.75 | 32.75 | 32.75 | ||
| Non-current deferred tax liabilities | 362.64 | 819.86 | |||
| Non-current liabilities total | 362.64 | 819.86 | 42.95 | 32.75 | 32.75 |
| Advances received | 52.30 | 42.95 | |||
| Current trade creditors | 14.00 | 10.00 | 15.50 | 15.50 | 15.50 |
| Current owed to group member | 3 048.74 | ||||
| Short-term deferred tax liabilities | 137.00 | 1 494.99 | 800.35 | 1 042.42 | |
| Other non-interest bearing current liabilities | 2.72 | 9.85 | 25.42 | 111.43 | 458.21 |
| Current liabilities total | 206.02 | 62.80 | 1 535.91 | 927.28 | 4 564.87 |
| Balance sheet total (liabilities) | 13 406.56 | 16 818.41 | 20 926.59 | 22 761.64 | 43 722.70 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.