Landtvedconsult ApS — Credit Rating and Financial Key Figures
CVR number: 38298836
Brudagervej 20, 5882 Vejstrup
jacob@landtvedconsult.com
tel: 53600535
www.landtvedconsult.com
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -0.22 | 41.42 | 355.63 | 365.76 | 408.64 |
| Employee benefit expenses | -59.25 | - 526.24 | - 404.84 | - 449.75 | |
| Other operating expenses | -21.00 | ||||
| EBIT | -0.22 | -17.83 | - 170.62 | -39.09 | -62.11 |
| Other financial expenses | -1.09 | -5.73 | -8.30 | -13.94 | -19.08 |
| Pre-tax profit | -1.31 | -23.57 | - 178.92 | -53.03 | -81.18 |
| Income taxes | -4.55 | -1.67 | |||
| Net earnings | -5.87 | -25.24 | - 178.92 | -53.03 | -81.18 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|
| Intangible assets total | ||||
| Tangible assets total | ||||
| Investments total | 6.20 | 6.20 | 6.20 | |
| Long term receivables total | ||||
| Inventories total | ||||
| Current trade debtors | 101.92 | 12.50 | ||
| Current other receivables | 37.43 | 108.67 | 37.43 | 37.43 |
| Current deferred tax assets | 4.33 | 4.00 | 4.00 | |
| Short term receivables total | 139.35 | 113.00 | 41.43 | 53.93 |
| Cash and bank deposits | 28.99 | |||
| Cash and cash equivalents | 28.99 | |||
| Balance sheet total (assets) | 168.34 | 119.20 | 47.63 | 60.13 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 0.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Other reserves | 40.00 | ||||
| Retained earnings | 33.28 | 27.41 | 2.17 | - 176.75 | - 229.78 |
| Profit of the financial year | -5.87 | -25.24 | - 178.92 | -53.03 | -81.18 |
| Shareholders equity total | 67.41 | 42.17 | - 136.75 | - 189.78 | - 270.96 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 40.62 | 75.87 | 97.93 | 76.06 | |
| Current trade creditors | 3.18 | ||||
| Current owed to participating | 6.76 | 3.46 | 108.96 | ||
| Short-term deferred tax liabilities | 4.55 | ||||
| Other non-interest bearing current liabilities | 96.38 | 36.41 | 101.74 | 148.51 | 82.76 |
| Current liabilities total | 100.93 | 77.03 | 184.38 | 249.91 | 270.96 |
| Balance sheet total (liabilities) | 168.34 | 119.20 | 47.63 | 60.13 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.