Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Seniorbofællesskabet Odins Have A/S — Credit Rating and Financial Key Figures
CVR number: 39591855
Tallerupvej 15, Tommerup St 5690 Tommerup
kontakt@miljo-bo.dk
tel: 64762164
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 1 027.88 | 3 836.28 | |||
| Purchases during the financial year | - 283.45 | - 419.91 | - 652.89 | ||
| External services | -29.14 | - 118.47 | -72.91 | - 989.87 | -1 028.32 |
| Gross profit | - 312.59 | - 538.39 | - 725.80 | 38.01 | 2 807.97 |
| Other operating expenses | - 779.02 | ||||
| Reduction in value of non-current assets | -14 053.60 | ||||
| EBIT | - 312.59 | - 538.39 | - 725.80 | - 741.00 | -11 245.63 |
| Other financial income | 0.17 | 2.06 | 22.34 | ||
| Other financial expenses | - 317.88 | - 929.12 | -1 204.62 | -4 255.51 | -9 036.26 |
| Pre-tax profit | - 630.47 | -1 467.51 | -1 930.25 | -3 411.94 | -18 598.04 |
| Income taxes | 138.71 | 322.86 | 424.66 | 750.63 | 3 978.91 |
| Net earnings | - 491.76 | -1 144.65 | -1 505.58 | -2 661.31 | -14 619.12 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 34 174.79 | 84 985.15 | 117 128.89 | 156 193.04 | 147 400.00 |
| Tangible assets total | 34 174.79 | 84 985.15 | 117 128.89 | 156 193.04 | 147 400.00 |
| Investments total | -0.00 | ||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 97.64 | ||||
| Prepayments and accrued income | 13.54 | 13.93 | 14.87 | 15.69 | 17.22 |
| Current other receivables | 113.62 | 543.58 | 470.00 | 28.71 | |
| Current deferred tax assets | 138.71 | 659.01 | 1 035.56 | 1 791.15 | 999.79 |
| Short term receivables total | 152.25 | 786.57 | 1 594.01 | 2 276.84 | 1 143.35 |
| Cash and bank deposits | 3.93 | 156.74 | 117.76 | 6 665.64 | 71.41 |
| Cash and cash equivalents | 3.93 | 156.74 | 117.76 | 6 665.64 | 71.41 |
| Balance sheet total (assets) | 34 330.96 | 85 928.46 | 118 840.65 | 165 135.52 | 148 614.76 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 10 000.00 | 10 000.00 | 10 000.00 | 10 000.00 | 10 000.00 |
| Retained earnings | 2 544.12 | 2 052.36 | 907.70 | - 597.88 | 11 740.81 |
| Profit of the financial year | - 491.76 | -1 144.65 | -1 505.58 | -2 661.31 | -14 619.12 |
| Shareholders equity total | 12 052.36 | 10 907.70 | 9 402.12 | 6 740.81 | 7 121.69 |
| Provisions | 991.55 | 1 327.70 | 1 938.60 | 2 979.12 | |
| Non-current loans from credit institutions | 84 218.64 | 83 452.71 | |||
| Non-current liabilities total | 84 218.64 | 83 452.71 | |||
| Current loans from credit institutions | 33 063.55 | 54 216.87 | 954.22 | 2 337.09 | |
| Advances received | 140.00 | 275.40 | |||
| Current trade creditors | 48.00 | 117.50 | 4 277.55 | 1 479.79 | 1 043.02 |
| Current owed to group member | 21 239.06 | 40 372.00 | 48 730.11 | 67 599.20 | 52 711.23 |
| Other non-interest bearing current liabilities | 0.00 | 1 163.75 | 1 949.03 | ||
| Current liabilities total | 21 287.06 | 73 693.06 | 107 499.93 | 71 196.95 | 58 040.37 |
| Balance sheet total (liabilities) | 34 330.96 | 85 928.46 | 118 840.65 | 165 135.52 | 148 614.76 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.