Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Multi-Services ApS — Credit Rating and Financial Key Figures
CVR number: 40587306
Udsigten 5, Taulov 7000 Fredericia
ad@multi-services.dk
www.multi-services.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 4 030.73 | 7 629.97 | 7 796.71 | 3 788.22 | 4 386.77 |
| Employee benefit expenses | -3 871.17 | -6 454.38 | -7 357.84 | -4 456.06 | -4 010.49 |
| Other operating expenses | -51.67 | -31.08 | |||
| Total depreciation | - 140.21 | - 217.31 | - 189.53 | - 162.96 | -78.32 |
| EBIT | 19.34 | 958.27 | 197.67 | - 830.81 | 329.04 |
| Other financial income | 2.59 | 1.10 | 1.35 | 11.75 | |
| Other financial expenses | -52.44 | -24.10 | -37.47 | -26.35 | -35.64 |
| Pre-tax profit | -30.51 | 935.26 | 160.20 | - 855.80 | 305.16 |
| Income taxes | 6.04 | - 207.52 | -37.50 | 3.63 | |
| Net earnings | -24.47 | 727.75 | 122.70 | - 852.17 | 305.16 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 754.60 | 627.69 | 391.19 | 228.23 | 66.00 |
| Tangible assets total | 754.60 | 627.69 | 391.19 | 228.23 | 66.00 |
| Investments total | |||||
| Non-current other receivables | 24.00 | 24.00 | 24.00 | ||
| Long term receivables total | 24.00 | 24.00 | 24.00 | ||
| Inventories total | |||||
| Current trade debtors | 763.51 | 1 055.00 | 1 268.16 | 975.06 | 1 033.47 |
| Prepayments and accrued income | 43.83 | 93.84 | 25.95 | ||
| Current other receivables | 22.94 | 96.63 | 14.05 | 9.60 | 3.31 |
| Current deferred tax assets | 28.00 | 32.00 | |||
| Short term receivables total | 858.28 | 1 245.47 | 1 308.16 | 1 016.66 | 1 036.78 |
| Cash and bank deposits | 848.72 | 1 390.40 | 878.66 | 108.11 | 579.48 |
| Cash and cash equivalents | 848.72 | 1 390.40 | 878.66 | 108.11 | 579.48 |
| Balance sheet total (assets) | 2 461.61 | 3 263.56 | 2 602.02 | 1 377.00 | 1 706.25 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 58.90 | ||||
| Retained earnings | 264.13 | 180.75 | 908.50 | 1 031.20 | 179.03 |
| Profit of the financial year | -24.47 | 727.75 | 122.70 | - 852.17 | 305.16 |
| Shareholders equity total | 279.65 | 1 007.40 | 1 071.20 | 219.03 | 524.19 |
| Provisions | 20.54 | 41.19 | 3.63 | ||
| Non-current loans from credit institutions | 321.30 | 220.53 | 163.34 | 107.10 | 50.21 |
| Non-current liabilities total | 321.30 | 220.53 | 163.34 | 107.10 | 50.21 |
| Current loans from credit institutions | 115.00 | 110.60 | 75.00 | 63.97 | 63.97 |
| Current trade creditors | 103.39 | 156.00 | 99.58 | 88.09 | |
| Current owed to participating | 8.38 | 19.08 | 19.96 | 22.59 | |
| Short-term deferred tax liabilities | 170.87 | 75.06 | |||
| Other non-interest bearing current liabilities | 1 613.34 | 1 556.96 | 1 095.12 | 878.85 | 1 045.29 |
| Current liabilities total | 1 840.11 | 1 994.43 | 1 363.84 | 1 050.87 | 1 131.85 |
| Balance sheet total (liabilities) | 2 461.61 | 3 263.56 | 2 602.02 | 1 377.00 | 1 706.25 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.