Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
JERNKÆLLINGEN ApS — Credit Rating and Financial Key Figures
CVR number: 32661033
Jernager 4, 4050 Skibby
jernkaellingen@gmail.com
tel: 27856713
www.jernkaellingen.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 6 780.51 | 6 005.33 | 5 717.51 | 7 639.63 | 6 585.55 |
| Employee benefit expenses | -2 037.55 | -1 903.09 | -2 196.31 | -2 687.97 | -2 874.40 |
| Total depreciation | - 287.69 | - 527.85 | - 880.99 | - 977.16 | -1 207.15 |
| EBIT | 4 455.27 | 3 574.40 | 2 640.20 | 3 974.50 | 2 504.00 |
| Other financial income | 7.74 | 21.61 | 0.38 | 2.30 | 0.64 |
| Other financial expenses | -55.22 | - 148.27 | - 177.72 | - 165.11 | - 125.63 |
| Pre-tax profit | 4 407.80 | 3 447.74 | 2 462.87 | 3 811.68 | 2 379.01 |
| Income taxes | - 936.27 | - 798.16 | - 567.60 | - 870.25 | - 525.60 |
| Net earnings | 3 471.53 | 2 649.58 | 1 895.27 | 2 941.43 | 1 853.41 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 3 077.85 | 3 537.60 | 3 579.83 | 3 407.14 | 3 762.23 |
| Machinery and equipment | 909.64 | 2 244.35 | 2 893.22 | 5 127.12 | 5 693.06 |
| Tangible assets total | 3 987.49 | 5 781.94 | 6 473.05 | 8 534.27 | 9 455.29 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 866.74 | 20.42 | 539.50 | 222.37 | 148.74 |
| Current amounts owed by group member comp. | 1 263.52 | ||||
| Prepayments and accrued income | 424.72 | 226.47 | 149.30 | 749.21 | 504.16 |
| Current other receivables | 220.99 | 709.18 | 245.91 | 334.77 | 303.00 |
| Short term receivables total | 2 775.98 | 956.08 | 934.71 | 1 306.36 | 955.90 |
| Cash and bank deposits | 277.77 | 521.18 | 267.89 | 882.34 | 613.77 |
| Cash and cash equivalents | 277.77 | 521.18 | 267.89 | 882.34 | 613.77 |
| Balance sheet total (assets) | 7 041.24 | 7 259.20 | 7 675.65 | 10 722.97 | 11 024.96 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 3 000.00 | 2 000.00 | 1 500.00 | 1 500.00 | |
| Retained earnings | -1 531.33 | -59.80 | 2 589.78 | 2 985.05 | 4 426.48 |
| Profit of the financial year | 3 471.53 | 2 649.58 | 1 895.27 | 2 941.43 | 1 853.41 |
| Shareholders equity total | 5 065.20 | 4 714.78 | 4 610.05 | 7 551.48 | 7 904.89 |
| Provisions | 81.00 | 145.00 | 158.00 | 605.86 | 599.94 |
| Non-current loans from credit institutions | 532.62 | 1 018.28 | 643.71 | 1 431.59 | 1 138.56 |
| Non-current liabilities total | 532.62 | 1 018.28 | 643.71 | 1 431.59 | 1 138.56 |
| Current loans from credit institutions | 212.00 | 257.00 | 332.00 | ||
| Current trade creditors | 21.80 | 44.66 | 95.60 | 135.57 | 173.51 |
| Current owed to group member | 112.23 | 1 013.51 | 402.85 | 460.03 | |
| Short-term deferred tax liabilities | 930.27 | 734.16 | 554.60 | 422.39 | 531.51 |
| Other non-interest bearing current liabilities | 198.36 | 233.09 | 268.19 | 173.22 | 216.51 |
| Current liabilities total | 1 362.43 | 1 381.15 | 2 263.90 | 1 134.04 | 1 381.57 |
| Balance sheet total (liabilities) | 7 041.24 | 7 259.20 | 7 675.65 | 10 722.97 | 11 024.96 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.