DS ELCOBYG A/S — Credit Rating and Financial Key Figures
CVR number: 35982310
Hadsundvej 8, 9500 Hobro
tel: 96572657
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 117 345.00 | 133 618.00 | 105 648.00 | 148 452.00 | 134 418.00 |
| Employee benefit expenses | - 100 194.00 | - 110 434.00 | |||
| Total depreciation | -7 041.00 | -9 372.00 | |||
| EBIT | 38 140.00 | 37 162.00 | 33 378.00 | 41 217.00 | 14 612.00 |
| Other financial income | 1 529.00 | 2 174.00 | |||
| Other financial expenses | - 557.00 | - 730.00 | |||
| Pre-tax profit | 29 510.00 | 28 640.00 | 26 102.00 | 42 189.00 | 16 056.00 |
| Income taxes | -9 304.00 | -3 674.00 | |||
| Net earnings | 29 510.00 | 28 640.00 | 26 102.00 | 32 885.00 | 12 382.00 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Goodwill | 9 310.00 | 8 330.00 | |||
| Intangible assets total | 9 310.00 | 8 330.00 | |||
| Land and waters | 45 750.00 | 44 466.00 | |||
| Buildings | 29 128.00 | 24 716.00 | |||
| Machinery and equipment | 1 453.00 | 2 075.00 | |||
| Advance payments and construction in progress | 35.00 | 643.00 | |||
| Tangible assets total | 76 366.00 | 71 900.00 | |||
| Investments total | 113 157.00 | 119 070.00 | 185 525.00 | ||
| Long term receivables total | |||||
| Raw materials and consumables | 8 400.00 | 8 134.00 | |||
| Inventories total | 8 400.00 | 8 134.00 | |||
| Current trade debtors | 51 065.00 | 79 961.00 | |||
| Current amounts owed by group member comp. | 22 400.00 | 27 013.00 | |||
| Prepayments and accrued income | 1 222.00 | 1 558.00 | |||
| Current other receivables | 10 138.00 | 1 905.00 | |||
| Current deferred tax assets | 1 360.00 | ||||
| Short term receivables total | 86 185.00 | 110 437.00 | |||
| Cash and bank deposits | 31 901.00 | 3 202.00 | |||
| Cash and cash equivalents | 31 901.00 | 3 202.00 | |||
| Balance sheet total (assets) | 113 157.00 | 119 070.00 | 185 525.00 | 212 162.00 | 202 003.00 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 61 531.00 | 60 173.00 | 86 275.00 | 5 000.00 | 5 000.00 |
| Shares repurchased | 5 700.00 | ||||
| Retained earnings | -29 510.00 | -28 640.00 | -26 102.00 | 75 577.00 | 108 462.00 |
| Profit of the financial year | 29 510.00 | 28 640.00 | 26 102.00 | 32 885.00 | 12 382.00 |
| Shareholders equity total | 61 531.00 | 60 173.00 | 86 275.00 | 119 162.00 | 125 844.00 |
| Provisions | 17 743.00 | 7 846.00 | |||
| Non-current liabilities total | |||||
| Current trade creditors | 28 757.00 | 20 083.00 | |||
| Current owed to group member | 2 483.00 | 427.00 | |||
| Short-term deferred tax liabilities | 3 959.00 | ||||
| Other non-interest bearing current liabilities | 16 111.00 | 20 264.00 | |||
| Accruals and deferred income | 27 906.00 | 23 580.00 | |||
| Current liabilities total | 75 257.00 | 68 313.00 | |||
| Balance sheet total (liabilities) | 61 531.00 | 60 173.00 | 86 275.00 | 212 162.00 | 202 003.00 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.