CASE INSTITUTE ApS — Credit Rating and Financial Key Figures
CVR number: 33151519
Strandvejen 100, 2900 Hellerup
js@caserose.com
tel: 21282882
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 003.00 | 1 936.00 | 330.00 | - 109.00 | - 199.37 |
| Employee benefit expenses | -2 145.00 | -1 061.00 | -27.00 | - 350.00 | |
| Total depreciation | -4.00 | -25.00 | -30.00 | -82.00 | |
| EBIT | -1 146.00 | 850.00 | 273.00 | - 541.00 | - 199.37 |
| Other financial income | 169.00 | 160.00 | 250.00 | 395.00 | 357.48 |
| Other financial expenses | -19.00 | - 279.00 | - 214.00 | - 658.00 | -52.54 |
| Net income from associates (fin.) | -8.00 | 30.00 | 168.00 | 7 406.00 | -65.92 |
| Pre-tax profit | -1 004.00 | 761.00 | 477.00 | 6 602.00 | 39.65 |
| Income taxes | 120.00 | -98.00 | -21.23 | ||
| Net earnings | -1 004.00 | 881.00 | 379.00 | 6 602.00 | 18.42 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 137.00 | 112.00 | 82.00 | ||
| Tangible assets total | 137.00 | 112.00 | 82.00 | ||
| Holdings in group member companies | 53.00 | 90.00 | 263.00 | 66.00 | |
| Participating interests | 20.00 | 14.00 | 9.00 | ||
| Investments total | 73.00 | 104.00 | 272.00 | 66.00 | |
| Non-current other receivables | 921.00 | 1 753.00 | 7 685.00 | 5 123.93 | |
| Long term receivables total | 921.00 | 1 753.00 | 7 685.00 | 5 123.93 | |
| Inventories total | |||||
| Current trade debtors | 73.00 | 181.00 | |||
| Current amounts owed by group member comp. | 125.00 | 125.00 | |||
| Current other receivables | 91.00 | 3 074.00 | |||
| Current deferred tax assets | 120.00 | 89.00 | |||
| Short term receivables total | 164.00 | 301.00 | 3 288.00 | 125.00 | |
| Cash and bank deposits | 632.00 | 85.00 | 1.00 | ||
| Cash and cash equivalents | 632.00 | 85.00 | 1.00 | ||
| Balance sheet total (assets) | 1 927.00 | 2 355.00 | 3 643.00 | 7 876.00 | 5 123.93 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Retained earnings | -1 230.00 | -2 235.00 | -1 354.00 | -4 153.00 | 2 448.74 |
| Profit of the financial year | -1 004.00 | 881.00 | 379.00 | 6 602.00 | 18.42 |
| Shareholders equity total | -2 154.00 | -1 274.00 | - 895.00 | 2 529.00 | 2 547.16 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 0.11 | ||||
| Current trade creditors | 70.00 | 38.00 | 37.50 | ||
| Current owed to group member | 1 157.00 | 1 538.00 | 3 186.00 | 2 813.00 | |
| Short-term deferred tax liabilities | 21.23 | ||||
| Other non-interest bearing current liabilities | 2 884.00 | 2 091.00 | 1 282.00 | 2 496.00 | 2 517.93 |
| Accruals and deferred income | 40.00 | ||||
| Current liabilities total | 4 081.00 | 3 629.00 | 4 538.00 | 5 347.00 | 2 576.77 |
| Balance sheet total (liabilities) | 1 927.00 | 2 355.00 | 3 643.00 | 7 876.00 | 5 123.93 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.