Fairway Consult I/S — Credit Rating and Financial Key Figures
CVR number: 36714883
Center Boulevard 5, 2300 København S
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 736.06 | 2 831.57 | 3 581.03 | 4 417.86 | 1 935.94 |
| Employee benefit expenses | -1 891.25 | -1 667.93 | -2 313.00 | -2 721.01 | -1 699.51 |
| Total depreciation | - 117.16 | - 113.22 | -98.11 | -88.81 | -60.80 |
| EBIT | 727.65 | 1 050.41 | 1 169.92 | 1 608.05 | 175.64 |
| Other financial income | 141.77 | 139.47 | 147.45 | 302.59 | 314.72 |
| Other financial expenses | - 180.97 | - 174.82 | - 186.96 | - 347.69 | -0.90 |
| Net income from associates (fin.) | - 437.79 | 391.40 | 90.11 | - 481.51 | |
| Pre-tax profit | 250.66 | 1 015.06 | 1 521.81 | 1 653.05 | 7.96 |
| Income taxes | 10.00 | ||||
| Net earnings | 250.66 | 1 025.06 | 1 521.81 | 1 653.05 | 7.96 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Development expenditure | 10.00 | 10.00 | 10.00 | ||
| Intangible assets total | 10.00 | 10.00 | 10.00 | ||
| Buildings | 79.31 | 61.13 | 43.66 | 26.20 | 8.73 |
| Machinery and equipment | 186.97 | 105.10 | 120.55 | 72.38 | 42.22 |
| Other tangible assets | 75.77 | 62.60 | 49.44 | 36.27 | 23.10 |
| Tangible assets total | 342.05 | 228.83 | 213.65 | 134.84 | 74.04 |
| Holdings in group member companies | 391.40 | 481.51 | |||
| Investments total | 177.16 | 187.66 | 579.06 | 692.56 | 211.06 |
| Non-curr. owed by group member comp. | 7 298.55 | 7 113.02 | 7 564.19 | 7 868.12 | 8 182.85 |
| Long term receivables total | 7 298.55 | 7 113.02 | 7 564.19 | 7 868.12 | 8 182.85 |
| Inventories total | |||||
| Current trade debtors | 285.88 | 610.38 | 910.86 | 50.39 | 313.02 |
| Current other receivables | 254.28 | 277.63 | 223.22 | 1 159.53 | 1 134.83 |
| Short term receivables total | 540.16 | 888.01 | 1 134.08 | 1 209.92 | 1 447.85 |
| Cash and bank deposits | 960.37 | 1 600.65 | 1 343.07 | 1 005.39 | 350.25 |
| Cash and cash equivalents | 960.37 | 1 600.65 | 1 343.07 | 1 005.39 | 350.25 |
| Balance sheet total (assets) | 9 328.28 | 10 028.16 | 10 844.04 | 10 910.83 | 10 266.04 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Retained earnings | 0.00 | 0.00 | 0.00 | -0.00 | |
| Profit of the financial year | 250.66 | 1 025.06 | 1 521.81 | 1 653.05 | 7.96 |
| Shareholders equity total | 250.66 | 1 025.06 | 1 521.81 | 1 653.05 | 7.95 |
| Provisions | 20.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 3.19 | ||||
| Current trade creditors | 61.45 | 28.84 | 55.29 | 38.92 | 30.10 |
| Current owed to participating | 8 465.37 | 8 438.26 | 8 606.96 | 8 951.24 | 9 951.24 |
| Other non-interest bearing current liabilities | 530.80 | 522.81 | 649.98 | 257.62 | 266.75 |
| Current liabilities total | 9 057.62 | 8 993.10 | 9 312.22 | 9 247.78 | 10 248.09 |
| Balance sheet total (liabilities) | 9 328.28 | 10 028.16 | 10 844.04 | 10 910.83 | 10 266.04 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.