Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Fairway Consult I/S — Credit Rating and Financial Key Figures
CVR number: 36714883
Center Boulevard 5, 2300 København S
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 831.57 | 3 581.03 | 4 417.86 | 1 935.94 | 1 822.56 |
| Employee benefit expenses | -1 667.93 | -2 313.00 | -2 721.01 | -1 699.51 | -2 242.17 |
| Total depreciation | - 113.22 | -98.11 | -88.81 | -60.80 | -39.24 |
| EBIT | 1 050.41 | 1 169.92 | 1 608.05 | 175.64 | - 458.84 |
| Other financial income | 139.47 | 147.45 | 302.59 | 314.72 | 455.13 |
| Other financial expenses | - 174.82 | - 186.96 | - 347.69 | -0.90 | - 575.05 |
| Net income from associates (fin.) | 391.40 | 90.11 | - 481.51 | ||
| Pre-tax profit | 1 015.06 | 1 521.81 | 1 653.05 | 7.96 | - 578.77 |
| Income taxes | 10.00 | 10.00 | |||
| Net earnings | 1 025.06 | 1 521.81 | 1 653.05 | 7.96 | - 568.77 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Development expenditure | 10.00 | 10.00 | |||
| Intangible assets total | 10.00 | 10.00 | |||
| Buildings | 61.13 | 43.66 | 26.20 | 8.73 | |
| Machinery and equipment | 105.10 | 120.55 | 72.38 | 42.22 | 24.88 |
| Other tangible assets | 62.60 | 49.44 | 36.27 | 23.10 | 9.92 |
| Tangible assets total | 228.83 | 213.65 | 134.84 | 74.04 | 34.80 |
| Holdings in group member companies | 391.40 | 481.51 | |||
| Investments total | 187.66 | 579.06 | 692.56 | 211.06 | 219.62 |
| Non-curr. owed by group member comp. | 7 113.02 | 7 564.19 | 7 868.12 | 8 182.85 | 8 737.97 |
| Long term receivables total | 7 113.02 | 7 564.19 | 7 868.12 | 8 182.85 | 8 737.97 |
| Inventories total | |||||
| Current trade debtors | 610.38 | 910.86 | 50.39 | 313.02 | 212.39 |
| Current other receivables | 277.63 | 223.22 | 1 159.53 | 1 134.83 | 605.70 |
| Short term receivables total | 888.01 | 1 134.08 | 1 209.92 | 1 447.85 | 818.09 |
| Cash and bank deposits | 1 600.65 | 1 343.07 | 1 005.39 | 350.25 | 673.82 |
| Cash and cash equivalents | 1 600.65 | 1 343.07 | 1 005.39 | 350.25 | 673.82 |
| Balance sheet total (assets) | 10 028.16 | 10 844.04 | 10 910.83 | 10 266.04 | 10 484.31 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Retained earnings | 0.00 | 0.00 | -0.00 | ||
| Profit of the financial year | 1 025.06 | 1 521.81 | 1 653.05 | 7.96 | - 568.77 |
| Shareholders equity total | 1 025.06 | 1 521.81 | 1 653.05 | 7.95 | - 568.77 |
| Provisions | 10.00 | 10.00 | 10.00 | 10.00 | |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 3.19 | ||||
| Current trade creditors | 28.84 | 55.29 | 38.92 | 30.10 | 50.41 |
| Current owed to participating | 8 438.26 | 8 606.96 | 8 951.24 | 9 951.24 | 10 500.21 |
| Other non-interest bearing current liabilities | 522.81 | 649.98 | 257.62 | 266.75 | 502.45 |
| Current liabilities total | 8 993.10 | 9 312.22 | 9 247.78 | 10 248.09 | 11 053.07 |
| Balance sheet total (liabilities) | 10 028.16 | 10 844.04 | 10 910.83 | 10 266.04 | 10 484.31 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.