Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
BEAU MARCHÉ ApS — Credit Rating and Financial Key Figures
CVR number: 32834795
Ny Østergade 32, 1101 København K
info@beaumarche.dk
tel: 55771430
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 5 117.84 | 7 410.98 | 7 028.83 | 8 178.51 | 8 216.96 |
| Employee benefit expenses | -4 872.63 | -6 985.54 | -6 995.36 | -7 210.65 | -7 327.86 |
| Other operating expenses | -76.67 | -76.11 | |||
| Total depreciation | - 200.73 | - 135.39 | - 132.56 | - 132.56 | - 132.56 |
| EBIT | 44.48 | 290.06 | - 175.77 | 759.18 | 756.53 |
| Other financial income | 98.25 | 10.27 | 31.96 | 31.43 | 63.10 |
| Other financial expenses | -74.03 | -62.91 | -62.73 | -89.90 | - 111.62 |
| Pre-tax profit | 68.70 | 237.42 | - 206.53 | 700.71 | 708.01 |
| Income taxes | -17.93 | -53.44 | 48.84 | - 177.69 | - 166.13 |
| Net earnings | 50.77 | 183.98 | - 157.69 | 523.03 | 541.88 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 1 032.51 | 899.94 | 767.38 | 634.81 | 502.25 |
| Machinery and equipment | 2.83 | 128.05 | |||
| Tangible assets total | 1 035.33 | 899.94 | 767.38 | 634.81 | 630.30 |
| Investments total | 633.80 | 648.34 | 672.06 | 689.46 | 694.90 |
| Non-current loans receivable | 650.00 | 650.00 | 650.00 | 650.00 | 650.00 |
| Long term receivables total | 650.00 | 650.00 | 650.00 | 650.00 | 650.00 |
| Finished products/goods | 2 020.16 | 2 474.17 | 2 938.11 | 3 096.06 | 3 024.42 |
| Advance payments | 348.57 | 309.84 | 96.35 | 87.44 | |
| Inventories total | 2 020.16 | 2 822.74 | 3 247.95 | 3 192.42 | 3 111.86 |
| Current trade debtors | 526.50 | 248.81 | 360.84 | 309.24 | 468.97 |
| Current amounts owed by group member comp. | 859.04 | 424.66 | 40.52 | 1 164.30 | 244.99 |
| Prepayments and accrued income | 37.51 | 52.08 | 50.92 | 56.95 | 163.37 |
| Current other receivables | 30.42 | 4.47 | 32.36 | 37.90 | 7.01 |
| Current deferred tax assets | 46.37 | 41.86 | 87.50 | 63.02 | |
| Short term receivables total | 1 499.83 | 771.88 | 572.14 | 1 631.42 | 884.34 |
| Other current investments | 108.27 | 105.76 | 134.37 | 161.32 | 217.25 |
| Cash and bank deposits | 2 380.32 | 310.93 | 61.34 | 750.16 | 778.82 |
| Cash and cash equivalents | 2 488.59 | 416.69 | 195.70 | 911.48 | 996.07 |
| Balance sheet total (assets) | 8 327.72 | 6 209.60 | 6 105.23 | 7 709.59 | 6 967.47 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 300.00 | ||||
| Retained earnings | 1 679.46 | 1 730.23 | 1 914.21 | 1 456.52 | 1 979.55 |
| Profit of the financial year | 50.77 | 183.98 | - 157.69 | 523.03 | 541.88 |
| Shareholders equity total | 1 810.23 | 1 994.21 | 1 836.52 | 2 359.55 | 2 601.42 |
| Provisions | 24.31 | 101.75 | 115.93 | 135.75 | 124.55 |
| Non-current loans from credit institutions | 920.62 | 886.39 | 892.34 | 891.04 | 930.48 |
| Non-current other liabilities | 418.94 | ||||
| Non-current liabilities total | 1 339.56 | 886.39 | 892.34 | 891.04 | 930.48 |
| Current loans from credit institutions | 68.72 | 72.68 | 135.64 | 44.64 | 0.99 |
| Current trade creditors | 938.34 | 1 252.18 | 895.92 | 793.77 | 1 063.28 |
| Current owed to group member | 668.14 | 505.91 | 841.45 | 1 071.52 | 337.41 |
| Short-term deferred tax liabilities | 157.86 | 333.63 | |||
| Other non-interest bearing current liabilities | 3 478.43 | 1 396.47 | 1 387.43 | 2 255.46 | 1 575.72 |
| Current liabilities total | 5 153.62 | 3 227.25 | 3 260.44 | 4 323.25 | 3 311.03 |
| Balance sheet total (liabilities) | 8 327.72 | 6 209.60 | 6 105.23 | 7 709.59 | 6 967.47 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.