Farewell Transmission ApS — Credit Rating and Financial Key Figures
CVR number: 40897437
Belvederekaj 2, 2450 København SV
nikolaj@smashbangpow.dk
tel: 31408363
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| External services | -9.42 | -8.66 | -6.25 | -6.25 | -6.25 |
| Gross profit | -9.42 | -8.66 | -6.25 | -6.25 | -6.25 |
| Employee benefit expenses | -75.00 | - 275.86 | |||
| EBIT | -84.42 | -8.66 | -6.25 | - 282.11 | -6.25 |
| Other financial income | 0.43 | ||||
| Other financial expenses | -0.02 | -4.42 | -1.42 | -4.38 | -3.01 |
| Net income from associates (fin.) | -7.64 | -2.96 | -2.50 | 1 110.90 | 24.01 |
| Pre-tax profit | -92.08 | -16.03 | -10.18 | 824.40 | 15.19 |
| Income taxes | -1.00 | ||||
| Net earnings | -92.08 | -16.03 | -10.18 | 824.40 | 14.19 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Participating interests | 682.75 | 679.79 | 677.28 | 1 788.18 | 43.91 |
| Investments total | 682.75 | 679.79 | 677.28 | 1 788.18 | 43.91 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current other receivables | 50.00 | 50.00 | 50.00 | 50.00 | |
| Current deferred tax assets | 1.00 | ||||
| Short term receivables total | 50.00 | 50.00 | 51.00 | 50.00 | |
| Cash and bank deposits | 574.98 | 296.13 | 88.33 | 835.72 | 758.66 |
| Cash and cash equivalents | 574.98 | 296.13 | 88.33 | 835.72 | 758.66 |
| Balance sheet total (assets) | 1 257.73 | 1 025.92 | 815.62 | 2 674.90 | 852.57 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Share premium account | 650.39 | 650.39 | 650.39 | 650.39 | |
| Shares repurchased | 207.40 | 22.95 | |||
| Retained earnings | - 519.48 | - 535.51 | - 631.98 | 757.85 | |
| Profit of the financial year | -92.08 | -16.03 | -10.18 | 824.40 | 14.19 |
| Shareholders equity total | 598.31 | 362.27 | 144.70 | 882.80 | 834.99 |
| Non-current liabilities total | |||||
| Current trade creditors | 5.00 | 5.00 | 11.25 | 17.50 | 11.25 |
| Current owed to participating | 654.42 | 654.42 | 654.42 | 1 768.28 | |
| Other non-interest bearing current liabilities | 4.23 | 5.25 | 6.32 | 6.33 | |
| Current liabilities total | 659.42 | 663.65 | 670.92 | 1 792.10 | 17.58 |
| Balance sheet total (liabilities) | 1 257.73 | 1 025.92 | 815.62 | 2 674.90 | 852.57 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.