Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
GREENF ApS — Credit Rating and Financial Key Figures
CVR number: 33970463
Allinggårdsvej 145, Grauballe 8600 Silkeborg
Carsten.jcbsn@gmail.com
tel: 51523774
www.greenf.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 2 621.09 | 2 495.03 | 2 005.53 | ||
| External services | -1 702.42 | -1 643.11 | -1 093.61 | ||
| Gross profit | 918.67 | 851.92 | 911.92 | 790.84 | 711.96 |
| Wages and salaries | - 655.19 | - 621.85 | - 692.07 | - 533.05 | - 527.07 |
| Social security expenses | -13.78 | -14.10 | -6.72 | -4.05 | -3.27 |
| Total depreciation | - 100.03 | - 142.89 | -73.95 | -72.85 | -72.85 |
| EBIT | 149.67 | 73.09 | 139.19 | 180.88 | 108.78 |
| Other financial expenses | -12.03 | -26.85 | -55.73 | -49.80 | -83.19 |
| Pre-tax profit | 137.64 | 46.25 | 83.47 | 131.08 | 25.59 |
| Income taxes | -28.85 | -0.91 | -18.36 | -28.84 | -5.63 |
| Net earnings | 108.80 | 45.34 | 65.10 | 102.25 | 19.96 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 189.07 | 261.64 | 201.02 | 168.17 | 95.32 |
| Tangible assets total | 189.07 | 261.64 | 201.02 | 168.17 | 95.32 |
| Investments total | |||||
| Long term receivables total | |||||
| Raw materials and consumables | 856.00 | 807.50 | 1 055.30 | 919.00 | 1 482.00 |
| Inventories total | 856.00 | 807.50 | 1 055.30 | 919.00 | 1 482.00 |
| Current other receivables | 237.11 | 159.43 | 250.67 | 159.69 | 86.86 |
| Short term receivables total | 237.11 | 159.43 | 250.67 | 159.69 | 86.86 |
| Balance sheet total (assets) | 1 282.18 | 1 228.57 | 1 506.99 | 1 246.86 | 1 664.18 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 110.00 | 110.00 | 117.80 | 122.00 | |
| Retained earnings | 93.18 | 91.98 | 129.52 | 190.42 | 174.34 |
| Profit of the financial year | 108.80 | 45.34 | 65.10 | 102.25 | 19.96 |
| Shareholders equity total | 391.98 | 327.32 | 392.42 | 494.67 | 274.31 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 499.48 | 260.14 | 767.16 | 535.50 | 1 052.39 |
| Current trade creditors | 292.09 | 118.50 | 158.37 | 79.47 | 81.04 |
| Current owed to participating | 16.93 | 420.39 | 109.72 | 103.80 | 156.85 |
| Short-term deferred tax liabilities | 55.60 | 29.51 | 21.27 | 5.22 | 26.29 |
| Other non-interest bearing current liabilities | 26.10 | 72.71 | 58.05 | 28.21 | 73.30 |
| Current liabilities total | 890.20 | 901.25 | 1 114.57 | 752.19 | 1 389.87 |
| Balance sheet total (liabilities) | 1 282.18 | 1 228.57 | 1 506.99 | 1 246.86 | 1 664.18 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.