EMF Ejendomme A/S — Credit Rating and Financial Key Figures
CVR number: 42991635
Hornsyld Industrivej 20, 8783 Hornsyld
Income statement (kDKK)
2021 | 2022 | 2023 | |
|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 |
| Net sales | |||
| Gross profit | 2 614.25 | 2 643.36 | 2 926.13 |
| Employee benefit expenses | - 113.00 | - 393.17 | - 206.52 |
| Reduction in value of non-current assets | 930.00 | 3 794.00 | 1 912.00 |
| EBIT | 3 431.25 | 6 044.18 | 4 631.61 |
| Other financial income | 857.38 | 3.40 | |
| Other financial expenses | - 380.81 | - 304.83 | - 696.74 |
| Pre-tax profit | 3 050.44 | 6 596.73 | 3 938.27 |
| Income taxes | - 671.22 | -1 453.21 | - 870.53 |
| Net earnings | 2 379.22 | 5 143.52 | 3 067.74 |
Assets (kDKK)
2021 | 2022 | 2023 | |
|---|---|---|---|
| Intangible assets total | |||
| Buildings | 36 930.00 | 40 724.00 | 42 636.00 |
| Tangible assets total | 36 930.00 | 40 724.00 | 42 636.00 |
| Investments total | |||
| Long term receivables total | |||
| Inventories total | |||
| Current other receivables | 101.55 | ||
| Short term receivables total | 101.55 | ||
| Balance sheet total (assets) | 37 031.55 | 40 724.00 | 42 636.00 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | |
|---|---|---|---|
| Share capital | 10 000.00 | 10 000.00 | 10 000.00 |
| Shares repurchased | 2 000.00 | 2 000.00 | |
| Retained earnings | 3 344.47 | 3 723.70 | 8 867.22 |
| Profit of the financial year | 2 379.22 | 5 143.52 | 3 067.74 |
| Shareholders equity total | 17 723.70 | 20 867.22 | 21 934.96 |
| Provisions | 4 020.00 | 5 100.00 | 5 757.00 |
| Non-current loans from credit institutions | 12 172.01 | 10 176.21 | 11 392.17 |
| Non-current other liabilities | 1 349.63 | 1 384.66 | 1 510.19 |
| Non-current liabilities total | 13 521.64 | 11 560.88 | 12 902.36 |
| Current loans from credit institutions | 1 408.00 | 2 244.80 | 1 515.85 |
| Current trade creditors | 25.00 | 31.41 | 7.07 |
| Short-term deferred tax liabilities | 220.22 | 373.21 | 103.53 |
| Other non-interest bearing current liabilities | 113.00 | 546.49 | 415.22 |
| Current liabilities total | 1 766.22 | 3 195.91 | 2 041.67 |
| Balance sheet total (liabilities) | 37 031.55 | 40 724.00 | 42 636.00 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.