Kasper Skov Nielsen Holding ApS — Credit Rating and Financial Key Figures
CVR number: 37631639
Bredhøjvej 5, 8600 Silkeborg
bjni@bn.dk
tel: 30783000
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| External services | -5.00 | -5.00 | -5.57 | -6.25 | -5.63 |
| Gross profit | -5.00 | -5.00 | -5.57 | -6.25 | -5.63 |
| EBIT | -5.00 | -5.00 | -5.57 | -6.25 | -5.63 |
| Other financial income | 2.38 | 30.99 | |||
| Other financial expenses | -0.65 | -0.00 | -6.87 | -27.22 | |
| Pre-tax profit | -5.65 | -5.00 | -5.57 | -10.74 | -1.86 |
| Net earnings | -5.65 | -5.00 | -5.57 | -10.74 | -1.86 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Participating interests | 47 304.49 | 47 304.49 | 47 304.49 | 47 304.49 | |
| Investments total | 47 304.49 | 47 304.49 | 47 304.49 | 47 304.49 | |
| Non-current loans receivable | 47 304.49 | ||||
| Long term receivables total | 47 304.49 | ||||
| Inventories total | |||||
| Current owed by particip. interest comp. | 264.21 | 302.38 | 533.36 | ||
| Current deferred tax assets | 2.40 | ||||
| Short term receivables total | 266.61 | 302.38 | 533.36 | ||
| Cash and bank deposits | 6.24 | 7.35 | |||
| Cash and cash equivalents | 6.24 | 7.35 | |||
| Balance sheet total (assets) | 47 571.10 | 47 304.49 | 47 304.49 | 47 613.11 | 47 845.20 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 55.00 | 55.00 | 55.00 | 55.00 | 55.00 |
| Shares repurchased | 56.50 | 57.20 | 58.90 | 61.00 | |
| Retained earnings | 47 219.62 | 47 157.47 | 47 095.27 | 47 030.80 | 46 959.07 |
| Profit of the financial year | -5.65 | -5.00 | -5.57 | -10.74 | -1.86 |
| Shareholders equity total | 47 268.97 | 47 263.97 | 47 201.90 | 47 133.97 | 47 073.20 |
| Non-current liabilities total | |||||
| Current trade creditors | 4.38 | 4.38 | |||
| Current owed to participating | 297.75 | 5.00 | 5.00 | 307.19 | 527.47 |
| Other non-interest bearing current liabilities | 4.38 | 35.52 | 97.59 | 167.59 | 240.15 |
| Current liabilities total | 302.13 | 40.52 | 102.59 | 479.15 | 772.00 |
| Balance sheet total (liabilities) | 47 571.10 | 47 304.49 | 47 304.49 | 47 613.11 | 47 845.20 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.