Astorpgard ApS — Credit Rating and Financial Key Figures
CVR number: 40170030
Nefgårdvej 19, Taps 6070 Christiansfeld
nc_astorp@yahoo.dk
tel: 22111074
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 3 168.66 | 4 238.03 | 2 445.77 | 1 506.39 | 1 776.67 |
| External services | -2.84 | -56.60 | -79.46 | -72.22 | -42.20 |
| Gross profit | 3 165.82 | 4 181.43 | 2 366.32 | 1 434.17 | 1 734.47 |
| Wages and salaries | - 495.25 | - 512.50 | - 473.56 | - 282.65 | - 350.50 |
| Social security expenses | - 706.11 | - 891.35 | - 815.16 | - 534.70 | - 437.74 |
| Total depreciation | -0.80 | -94.70 | - 130.40 | - 178.55 | -45.60 |
| EBIT | 1 963.66 | 2 682.89 | 947.19 | 438.26 | 900.63 |
| Other financial income | 2.44 | ||||
| Other financial expenses | -2.69 | -9.21 | -16.99 | -28.81 | -0.19 |
| Income from other inv. held as non-curr. assets | 24.24 | 113.04 | |||
| Pre-tax profit | 1 985.22 | 2 786.71 | 930.20 | 409.46 | 902.88 |
| Income taxes | - 456.46 | - 605.62 | - 207.11 | - 200.07 | |
| Net earnings | 1 528.76 | 2 181.10 | 723.09 | 409.46 | 702.81 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 24.20 | 556.50 | 426.10 | 92.85 | 47.25 |
| Tangible assets total | 24.20 | 556.50 | 426.10 | 92.85 | 47.25 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 3.75 | 1 471.07 | 962.57 | 38.50 | 488.20 |
| Current amounts owed by group member comp. | 181.83 | ||||
| Current owed by particip. interest comp. | 2 624.24 | 3 022.28 | 188.72 | ||
| Short term receivables total | 2 627.99 | 4 493.35 | 1 151.30 | 38.50 | 670.03 |
| Cash and bank deposits | 90.64 | 380.00 | 69.77 | 1 573.65 | 1 032.23 |
| Cash and cash equivalents | 90.64 | 380.00 | 69.77 | 1 573.65 | 1 032.23 |
| Balance sheet total (assets) | 2 742.83 | 5 429.85 | 1 647.17 | 1 705.00 | 1 749.52 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 3 700.00 | 700.00 | |||
| Retained earnings | -2 171.24 | - 690.15 | 32.95 | 442.40 | |
| Profit of the financial year | 1 528.76 | 2 181.10 | 723.09 | 409.46 | 702.81 |
| Shareholders equity total | 1 578.75 | 3 759.85 | 782.95 | 492.40 | 1 195.21 |
| Non-current liabilities total | |||||
| Current trade creditors | 138.75 | 102.89 | 115.73 | 123.72 | 4.23 |
| Short-term deferred tax liabilities | 456.46 | 390.62 | 207.11 | 200.07 | |
| Other non-interest bearing current liabilities | 568.87 | 1 176.48 | 541.38 | 1 088.88 | 350.00 |
| Current liabilities total | 1 164.08 | 1 669.99 | 864.22 | 1 212.59 | 554.30 |
| Balance sheet total (liabilities) | 2 742.83 | 5 429.85 | 1 647.17 | 1 705.00 | 1 749.52 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.