HN Klima Teknik Holding ApS — Credit Rating and Financial Key Figures
CVR number: 38851152
Vedsøvej 2, 4200 Slagelse
hn@klima-teknik.dk
tel: 61632319
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -5.07 | -5.07 | -7.50 | -9.33 | -11.25 |
| EBIT | -5.07 | -5.07 | -7.50 | -9.33 | -11.25 |
| Other financial income | 14.07 | 18.98 | 24.02 | ||
| Other financial expenses | -7.48 | -12.50 | -5.88 | -3.40 | |
| Net income from associates (fin.) | 200.40 | 1 157.09 | 903.76 | 670.73 | 503.91 |
| Pre-tax profit | 195.33 | 1 144.54 | 897.82 | 674.50 | 513.28 |
| Income taxes | 1.10 | 2.72 | -1.07 | -1.19 | -2.92 |
| Net earnings | 196.43 | 1 147.26 | 896.75 | 673.31 | 510.35 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 297.82 | 1 254.91 | 1 258.67 | 1 129.39 | 1 033.30 |
| Investments total | 297.82 | 1 254.91 | 1 258.67 | 1 129.39 | 1 033.30 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 38.98 | 171.95 | 362.71 | ||
| Current other receivables | 15.54 | ||||
| Current deferred tax assets | 56.63 | 326.59 | 282.93 | 249.05 | 143.51 |
| Short term receivables total | 56.63 | 326.59 | 321.91 | 421.00 | 521.76 |
| Cash and bank deposits | 196.00 | 385.33 | 843.13 | 1 489.28 | 1 984.58 |
| Cash and cash equivalents | 196.00 | 385.33 | 843.13 | 1 489.28 | 1 984.58 |
| Balance sheet total (assets) | 550.45 | 1 966.83 | 2 423.71 | 3 039.68 | 3 539.64 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 55.00 | 56.50 | 57.20 | 58.90 | 61.00 |
| Other reserves | 47.82 | 352.72 | 408.67 | 479.39 | 583.30 |
| Retained earnings | 136.68 | -28.30 | 1 005.82 | 1 772.95 | 2 281.35 |
| Profit of the financial year | 196.43 | 1 147.26 | 896.75 | 673.31 | 510.35 |
| Shareholders equity total | 485.93 | 1 578.19 | 2 418.44 | 3 034.55 | 3 486.00 |
| Non-current liabilities total | |||||
| Current owed to participating | 0.10 | 0.10 | 0.10 | 0.13 | |
| Current owed to group member | 59.42 | 201.67 | |||
| Short-term deferred tax liabilities | 181.87 | 45.51 | |||
| Other non-interest bearing current liabilities | 5.00 | 5.00 | 5.17 | 5.00 | 8.13 |
| Current liabilities total | 64.52 | 388.64 | 5.27 | 5.13 | 53.64 |
| Balance sheet total (liabilities) | 550.45 | 1 966.83 | 2 423.71 | 3 039.68 | 3 539.64 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.