Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
M1 Invest ApS — Credit Rating and Financial Key Figures
CVR number: 30724151
Nyropsgade 23, 1602 København V
m1@truemax.com
tel: 26727227
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -12.54 | -37.29 | -17.57 | -16.50 | -17.62 |
| EBIT | -12.54 | -37.29 | -17.57 | -16.50 | -17.62 |
| Other financial income | 119.21 | 3.00 | 452.91 | 64.26 | |
| Other financial expenses | -32.42 | - 867.17 | - 807.75 | -59.67 | -38.76 |
| Income from other inv. held as non-curr. assets | 904.57 | 977.14 | 275.93 | -50.68 | 326.81 |
| Pre-tax profit | 978.82 | 75.68 | - 549.39 | 326.06 | 334.69 |
| Income taxes | -16.33 | 196.40 | 178.05 | 71.15 | 68.33 |
| Net earnings | 962.49 | 272.08 | - 371.34 | 397.20 | 403.02 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Other tangible assets | 1 172.98 | 1 172.98 | 942.03 | 483.17 | 483.17 |
| Tangible assets total | 1 172.98 | 1 172.98 | 942.03 | 483.17 | 483.17 |
| Holdings in group member companies | 2 036.18 | ||||
| Investments total | 2 036.18 | ||||
| Non-curr. owed by group member comp. | 2 513.32 | 2 289.24 | 1 988.57 | 2 315.38 | |
| Non-current loans receivable | 150.00 | 150.00 | 150.00 | ||
| Long term receivables total | 150.00 | 2 663.32 | 2 439.24 | 1 988.57 | 2 315.38 |
| Inventories total | |||||
| Current other receivables | 891.00 | 319.00 | 328.00 | 38.00 | 92.72 |
| Current deferred tax assets | 39.41 | 196.40 | 200.87 | 98.00 | 82.33 |
| Short term receivables total | 930.41 | 515.40 | 528.87 | 136.00 | 175.05 |
| Other current investments | 598.17 | 1 588.52 | 1 028.75 | 2 265.52 | 1 184.12 |
| Cash and bank deposits | 580.88 | 6.04 | 72.07 | 59.19 | 520.29 |
| Cash and cash equivalents | 1 179.05 | 1 594.56 | 1 100.83 | 2 324.71 | 1 704.41 |
| Balance sheet total (assets) | 5 468.62 | 5 946.26 | 5 010.97 | 4 932.44 | 4 678.01 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 113.00 | 114.40 | |||
| Other reserves | 1 371.18 | 1 848.32 | 2 124.24 | 1 823.57 | 2 150.38 |
| Retained earnings | - 657.10 | - 286.15 | - 290.00 | - 360.66 | - 290.27 |
| Profit of the financial year | 962.49 | 272.08 | - 371.34 | 397.20 | 403.02 |
| Shareholders equity total | 1 914.57 | 2 073.65 | 1 587.91 | 1 985.11 | 2 388.13 |
| Non-current liabilities total | |||||
| Current owed to group member | 2 979.02 | 3 375.87 | 3 173.39 | 2 739.81 | 2 273.94 |
| Short-term deferred tax liabilities | 171.81 | 216.83 | 37.67 | 1.32 | |
| Other non-interest bearing current liabilities | 403.22 | 279.91 | 249.68 | 169.85 | 14.63 |
| Current liabilities total | 3 554.05 | 3 872.61 | 3 423.06 | 2 947.33 | 2 289.88 |
| Balance sheet total (liabilities) | 5 468.62 | 5 946.26 | 5 010.97 | 4 932.44 | 4 678.01 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.